[WANGZNG] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -81.79%
YoY- -36.98%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 62,266 67,235 87,556 68,688 77,989 74,819 85,223 -18.89%
PBT 4,122 4,686 4,628 4,123 9,508 3,272 4,296 -2.72%
Tax -529 -1,758 863 -2,608 -1,188 -845 -2,318 -62.68%
NP 3,593 2,928 5,491 1,515 8,320 2,427 1,978 48.92%
-
NP to SH 3,593 2,928 5,491 1,515 8,320 2,427 1,978 48.92%
-
Tax Rate 12.83% 37.52% -18.65% 63.25% 12.49% 25.83% 53.96% -
Total Cost 58,673 64,307 82,065 67,173 69,669 72,392 83,245 -20.81%
-
Net Worth 187,125 183,953 180,782 175,171 179,078 171,317 169,316 6.90%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,757 - 1,585 - 4,754 - - -
Div Payout % 132.41% - 28.88% - 57.14% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 187,125 183,953 180,782 175,171 179,078 171,317 169,316 6.90%
NOSH 160,000 160,000 160,000 157,812 158,476 158,627 158,240 0.74%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.77% 4.35% 6.27% 2.21% 10.67% 3.24% 2.32% -
ROE 1.92% 1.59% 3.04% 0.86% 4.65% 1.42% 1.17% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 39.26 42.40 55.21 43.53 49.21 47.17 53.86 -19.02%
EPS 2.27 1.85 3.46 0.96 5.25 1.53 1.25 48.90%
DPS 3.00 0.00 1.00 0.00 3.00 0.00 0.00 -
NAPS 1.18 1.16 1.14 1.11 1.13 1.08 1.07 6.74%
Adjusted Per Share Value based on latest NOSH - 157,812
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.84 41.94 54.62 42.85 48.65 46.67 53.16 -18.89%
EPS 2.24 1.83 3.43 0.95 5.19 1.51 1.23 49.18%
DPS 2.97 0.00 0.99 0.00 2.97 0.00 0.00 -
NAPS 1.1673 1.1475 1.1278 1.0928 1.1171 1.0687 1.0562 6.90%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.53 0.935 0.77 0.865 0.97 0.73 0.69 -
P/RPS 3.90 2.21 1.39 1.99 1.97 1.55 1.28 110.31%
P/EPS 67.53 50.64 22.24 90.10 18.48 47.71 55.20 14.39%
EY 1.48 1.97 4.50 1.11 5.41 2.10 1.81 -12.56%
DY 1.96 0.00 1.30 0.00 3.09 0.00 0.00 -
P/NAPS 1.30 0.81 0.68 0.78 0.86 0.68 0.64 60.45%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 11/08/17 29/05/17 24/02/17 23/11/16 30/08/16 23/05/16 29/02/16 -
Price 1.39 1.07 0.895 0.83 0.88 0.97 0.69 -
P/RPS 3.54 2.52 1.62 1.91 1.79 2.06 1.28 97.15%
P/EPS 61.35 57.95 25.85 86.46 16.76 63.40 55.20 7.30%
EY 1.63 1.73 3.87 1.16 5.97 1.58 1.81 -6.75%
DY 2.16 0.00 1.12 0.00 3.41 0.00 0.00 -
P/NAPS 1.18 0.92 0.79 0.75 0.78 0.90 0.64 50.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment