[WANGZNG] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -81.79%
YoY- -36.98%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 75,401 74,561 72,013 68,688 73,909 64,112 57,606 4.58%
PBT 4,633 4,973 3,317 4,123 3,205 8,058 3,542 4.57%
Tax -1,317 -1,685 -893 -2,608 -801 -5,714 -2,499 -10.12%
NP 3,316 3,288 2,424 1,515 2,404 2,344 1,043 21.25%
-
NP to SH 3,316 3,288 2,424 1,515 2,404 2,344 1,044 21.23%
-
Tax Rate 28.43% 33.88% 26.92% 63.25% 24.99% 70.91% 70.55% -
Total Cost 72,085 71,273 69,589 67,173 71,505 61,768 56,563 4.12%
-
Net Worth 191,883 188,711 183,953 175,171 167,647 72,232 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 191,883 188,711 183,953 175,171 167,647 72,232 0 -
NOSH 160,000 160,000 160,000 157,812 158,157 70,815 158,181 0.19%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.40% 4.41% 3.37% 2.21% 3.25% 3.66% 1.81% -
ROE 1.73% 1.74% 1.32% 0.86% 1.43% 3.25% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 47.55 47.02 45.41 43.53 46.73 90.53 36.42 4.54%
EPS 2.09 2.07 1.53 0.96 1.52 3.31 1.67 3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.19 1.16 1.11 1.06 1.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,812
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 47.04 46.51 44.92 42.85 46.11 39.99 35.94 4.58%
EPS 2.07 2.05 1.51 0.95 1.50 1.46 0.65 21.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.197 1.1772 1.1475 1.0928 1.0458 0.4506 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.925 1.25 1.46 0.865 0.60 0.58 0.45 -
P/RPS 1.95 2.66 3.22 1.99 1.28 0.64 1.24 7.83%
P/EPS 44.24 60.29 95.51 90.10 39.47 17.52 68.18 -6.95%
EY 2.26 1.66 1.05 1.11 2.53 5.71 1.47 7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.05 1.26 0.78 0.57 0.57 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 17/10/18 22/11/17 23/11/16 26/11/15 28/11/14 21/11/13 -
Price 1.00 1.25 1.38 0.83 0.685 0.58 0.45 -
P/RPS 2.10 2.66 3.04 1.91 1.47 0.64 1.24 9.17%
P/EPS 47.82 60.29 90.28 86.46 45.07 17.52 68.18 -5.73%
EY 2.09 1.66 1.11 1.16 2.22 5.71 1.47 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.05 1.19 0.75 0.65 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment