[WANGZNG] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 2.82%
YoY- 36.45%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 260,529 269,973 262,461 301,468 299,198 264,461 238,024 1.51%
PBT 15,080 15,440 14,799 22,945 16,518 17,789 15,457 -0.41%
Tax -3,601 -5,450 -4,136 -4,691 -3,140 -10,385 -7,861 -12.19%
NP 11,479 9,990 10,663 18,254 13,378 7,404 7,596 7.11%
-
NP to SH 11,479 9,990 10,663 18,254 13,378 7,403 7,677 6.92%
-
Tax Rate 23.88% 35.30% 27.95% 20.44% 19.01% 58.38% 50.86% -
Total Cost 249,050 259,983 251,798 283,214 285,820 257,057 230,428 1.30%
-
Net Worth 196,640 191,883 188,711 183,953 171,317 168,140 161,567 3.32%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,343 6,343 4,757 6,340 3,966 3,970 3,171 12.23%
Div Payout % 55.26% 63.50% 44.62% 34.73% 29.65% 53.64% 41.31% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 196,640 191,883 188,711 183,953 171,317 168,140 161,567 3.32%
NOSH 160,000 160,000 160,000 160,000 158,627 158,622 158,400 0.16%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.41% 3.70% 4.06% 6.06% 4.47% 2.80% 3.19% -
ROE 5.84% 5.21% 5.65% 9.92% 7.81% 4.40% 4.75% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 164.29 170.24 165.51 190.10 188.62 166.72 150.27 1.49%
EPS 7.24 6.30 6.72 11.51 8.43 4.67 4.85 6.89%
DPS 4.00 4.00 3.00 4.00 2.50 2.50 2.00 12.23%
NAPS 1.24 1.21 1.19 1.16 1.08 1.06 1.02 3.30%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 162.83 168.73 164.04 188.42 187.00 165.29 148.77 1.51%
EPS 7.17 6.24 6.66 11.41 8.36 4.63 4.80 6.91%
DPS 3.96 3.96 2.97 3.96 2.48 2.48 1.98 12.23%
NAPS 1.229 1.1993 1.1794 1.1497 1.0707 1.0509 1.0098 3.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.85 1.12 1.44 0.935 0.73 0.50 0.52 -
P/RPS 0.52 0.66 0.87 0.49 0.39 0.30 0.35 6.81%
P/EPS 11.74 17.78 21.42 8.12 8.66 10.71 10.73 1.50%
EY 8.52 5.62 4.67 12.31 11.55 9.33 9.32 -1.48%
DY 4.71 3.57 2.08 4.28 3.42 5.01 3.85 3.41%
P/NAPS 0.69 0.93 1.21 0.81 0.68 0.47 0.51 5.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/06/20 31/05/19 25/05/18 29/05/17 23/05/16 21/05/15 20/05/14 -
Price 0.835 1.09 1.50 1.07 0.97 0.50 0.55 -
P/RPS 0.51 0.64 0.91 0.56 0.51 0.30 0.37 5.48%
P/EPS 11.54 17.30 22.31 9.30 11.50 10.71 11.35 0.27%
EY 8.67 5.78 4.48 10.76 8.69 9.33 8.81 -0.26%
DY 4.79 3.67 2.00 3.74 2.58 5.01 3.64 4.67%
P/NAPS 0.67 0.90 1.26 0.92 0.90 0.47 0.54 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment