[WANGZNG] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 3.83%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 262,461 301,468 299,198 264,461 238,024 265,897 246,249 1.06%
PBT 14,799 22,945 16,518 17,789 15,457 14,979 14,439 0.41%
Tax -4,136 -4,691 -3,140 -10,385 -7,861 -5,349 -3,252 4.08%
NP 10,663 18,254 13,378 7,404 7,596 9,630 11,187 -0.79%
-
NP to SH 10,663 18,254 13,378 7,403 7,677 9,625 11,187 -0.79%
-
Tax Rate 27.95% 20.44% 19.01% 58.38% 50.86% 35.71% 22.52% -
Total Cost 251,798 283,214 285,820 257,057 230,428 256,267 235,062 1.15%
-
Net Worth 188,711 183,953 171,317 168,140 161,567 155,530 148,494 4.07%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 4,757 6,340 3,966 3,970 3,171 3,173 3,173 6.97%
Div Payout % 44.62% 34.73% 29.65% 53.64% 41.31% 32.97% 28.37% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 188,711 183,953 171,317 168,140 161,567 155,530 148,494 4.07%
NOSH 160,000 160,000 158,627 158,622 158,400 158,704 157,972 0.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.06% 6.06% 4.47% 2.80% 3.19% 3.62% 4.54% -
ROE 5.65% 9.92% 7.81% 4.40% 4.75% 6.19% 7.53% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 165.51 190.10 188.62 166.72 150.27 167.54 155.88 1.00%
EPS 6.72 11.51 8.43 4.67 4.85 6.06 7.08 -0.86%
DPS 3.00 4.00 2.50 2.50 2.00 2.00 2.00 6.98%
NAPS 1.19 1.16 1.08 1.06 1.02 0.98 0.94 4.00%
Adjusted Per Share Value based on latest NOSH - 158,622
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 163.73 188.06 186.65 164.98 148.48 165.87 153.62 1.06%
EPS 6.65 11.39 8.35 4.62 4.79 6.00 6.98 -0.80%
DPS 2.97 3.96 2.47 2.48 1.98 1.98 1.98 6.98%
NAPS 1.1772 1.1475 1.0687 1.0489 1.0079 0.9702 0.9263 4.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.44 0.935 0.73 0.50 0.52 0.46 0.55 -
P/RPS 0.87 0.49 0.39 0.30 0.35 0.27 0.35 16.38%
P/EPS 21.42 8.12 8.66 10.71 10.73 7.58 7.77 18.40%
EY 4.67 12.31 11.55 9.33 9.32 13.18 12.88 -15.54%
DY 2.08 4.28 3.42 5.01 3.85 4.35 3.64 -8.90%
P/NAPS 1.21 0.81 0.68 0.47 0.51 0.47 0.59 12.71%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 23/05/16 21/05/15 20/05/14 23/05/13 25/05/12 -
Price 1.50 1.07 0.97 0.50 0.55 0.46 0.54 -
P/RPS 0.91 0.56 0.51 0.30 0.37 0.27 0.35 17.25%
P/EPS 22.31 9.30 11.50 10.71 11.35 7.58 7.63 19.57%
EY 4.48 10.76 8.69 9.33 8.81 13.18 13.11 -16.37%
DY 2.00 3.74 2.58 5.01 3.64 4.35 3.70 -9.74%
P/NAPS 1.26 0.92 0.90 0.47 0.54 0.47 0.57 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment