[WANGZNG] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 20.45%
YoY- -37.56%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 276,773 278,188 233,187 245,874 260,529 269,973 262,461 0.88%
PBT 6,276 10,651 9,675 9,717 15,080 15,440 14,799 -13.31%
Tax -140 -3,110 -4,091 -2,549 -3,601 -5,450 -4,136 -43.09%
NP 6,136 7,541 5,584 7,168 11,479 9,990 10,663 -8.79%
-
NP to SH 6,136 7,541 5,584 7,168 11,479 9,990 10,663 -8.79%
-
Tax Rate 2.23% 29.20% 42.28% 26.23% 23.88% 35.30% 27.95% -
Total Cost 270,637 270,647 227,603 238,706 249,050 259,983 251,798 1.20%
-
Net Worth 206,155 202,983 198,226 199,812 196,640 191,883 188,711 1.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 3,171 4,757 7,136 6,343 6,343 4,757 -
Div Payout % - 42.06% 85.20% 99.56% 55.26% 63.50% 44.62% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 206,155 202,983 198,226 199,812 196,640 191,883 188,711 1.48%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.22% 2.71% 2.39% 2.92% 4.41% 3.70% 4.06% -
ROE 2.98% 3.72% 2.82% 3.59% 5.84% 5.21% 5.65% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 174.53 175.42 147.05 155.05 164.29 170.24 165.51 0.88%
EPS 3.87 4.76 3.52 4.52 7.24 6.30 6.72 -8.77%
DPS 0.00 2.00 3.00 4.50 4.00 4.00 3.00 -
NAPS 1.30 1.28 1.25 1.26 1.24 1.21 1.19 1.48%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 172.66 173.54 145.47 153.38 162.52 168.41 163.73 0.88%
EPS 3.83 4.70 3.48 4.47 7.16 6.23 6.65 -8.77%
DPS 0.00 1.98 2.97 4.45 3.96 3.96 2.97 -
NAPS 1.286 1.2663 1.2366 1.2465 1.2267 1.197 1.1772 1.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.68 0.775 0.795 0.85 0.85 1.12 1.44 -
P/RPS 0.39 0.44 0.54 0.55 0.52 0.66 0.87 -12.50%
P/EPS 17.57 16.30 22.58 18.80 11.74 17.78 21.42 -3.24%
EY 5.69 6.14 4.43 5.32 8.52 5.62 4.67 3.34%
DY 0.00 2.58 3.77 5.29 4.71 3.57 2.08 -
P/NAPS 0.52 0.61 0.64 0.67 0.69 0.93 1.21 -13.11%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 26/05/22 19/05/21 19/06/20 31/05/19 25/05/18 -
Price 0.66 0.735 0.82 0.85 0.835 1.09 1.50 -
P/RPS 0.38 0.42 0.56 0.55 0.51 0.64 0.91 -13.53%
P/EPS 17.06 15.46 23.29 18.80 11.54 17.30 22.31 -4.36%
EY 5.86 6.47 4.29 5.32 8.67 5.78 4.48 4.57%
DY 0.00 2.72 3.66 5.29 4.79 3.67 2.00 -
P/NAPS 0.51 0.57 0.66 0.67 0.67 0.90 1.26 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment