[WANGZNG] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2414.29%
YoY- 48.51%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 62,340 52,865 52,767 57,317 60,126 71,637 56,794 6.39%
PBT 3,666 1,427 2,317 4,248 -18 3,154 2,333 35.04%
Tax -1,947 -541 -931 -522 -143 -1,415 -469 157.63%
NP 1,719 886 1,386 3,726 -161 1,739 1,864 -5.24%
-
NP to SH 1,719 886 1,386 3,726 -161 1,739 1,864 -5.24%
-
Tax Rate 53.11% 37.91% 40.18% 12.29% - 44.86% 20.10% -
Total Cost 60,621 51,979 51,381 53,591 60,287 69,898 54,930 6.77%
-
Net Worth 196,640 196,640 201,397 199,812 195,054 199,812 198,226 -0.53%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 4,757 - - - 7,136 -
Div Payout % - - 343.25% - - - 382.84% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 196,640 196,640 201,397 199,812 195,054 199,812 198,226 -0.53%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.76% 1.68% 2.63% 6.50% -0.27% 2.43% 3.28% -
ROE 0.87% 0.45% 0.69% 1.86% -0.08% 0.87% 0.94% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 39.31 33.34 33.27 36.14 37.92 45.17 35.81 6.39%
EPS 1.08 0.56 0.87 2.35 -0.10 1.10 1.18 -5.71%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.50 -
NAPS 1.24 1.24 1.27 1.26 1.23 1.26 1.25 -0.53%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 38.89 32.98 32.92 35.76 37.51 44.69 35.43 6.39%
EPS 1.07 0.55 0.86 2.32 -0.10 1.08 1.16 -5.22%
DPS 0.00 0.00 2.97 0.00 0.00 0.00 4.45 -
NAPS 1.2267 1.2267 1.2564 1.2465 1.2168 1.2465 1.2366 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.815 0.795 0.84 0.85 0.88 0.89 0.90 -
P/RPS 2.07 2.38 2.52 2.35 2.32 1.97 2.51 -12.02%
P/EPS 75.19 142.29 96.11 36.18 -866.78 81.16 76.57 -1.20%
EY 1.33 0.70 1.04 2.76 -0.12 1.23 1.31 1.01%
DY 0.00 0.00 3.57 0.00 0.00 0.00 5.00 -
P/NAPS 0.66 0.64 0.66 0.67 0.72 0.71 0.72 -5.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 19/11/21 12/08/21 19/05/21 18/03/21 26/11/20 14/08/20 -
Price 0.79 0.82 0.82 0.85 0.00 0.83 0.95 -
P/RPS 2.01 2.46 2.46 2.35 0.00 1.84 2.65 -16.78%
P/EPS 72.88 146.77 93.82 36.18 0.00 75.69 80.82 -6.64%
EY 1.37 0.68 1.07 2.76 0.00 1.32 1.24 6.85%
DY 0.00 0.00 3.66 0.00 0.00 0.00 4.74 -
P/NAPS 0.64 0.66 0.65 0.67 0.00 0.66 0.76 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment