[WANGZNG] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 150.45%
YoY- 48.51%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 277,892 300,436 260,860 229,268 216,380 256,476 217,884 4.13%
PBT 8,108 14,432 9,060 16,992 12,740 13,972 16,124 -10.81%
Tax -2,244 -3,912 -2,688 -2,088 -2,704 -3,456 -3,988 -9.13%
NP 5,864 10,520 6,372 14,904 10,036 10,516 12,136 -11.40%
-
NP to SH 5,864 10,520 6,372 14,904 10,036 10,516 12,136 -11.40%
-
Tax Rate 27.68% 27.11% 29.67% 12.29% 21.22% 24.74% 24.73% -
Total Cost 272,028 289,916 254,488 214,364 206,344 245,960 205,748 4.75%
-
Net Worth 206,155 202,983 198,226 199,812 196,640 191,883 188,711 1.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 206,155 202,983 198,226 199,812 196,640 191,883 188,711 1.48%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.11% 3.50% 2.44% 6.50% 4.64% 4.10% 5.57% -
ROE 2.84% 5.18% 3.21% 7.46% 5.10% 5.48% 6.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 175.24 189.45 164.50 144.57 136.45 161.73 137.40 4.13%
EPS 3.68 6.64 4.00 9.40 6.32 6.64 7.64 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.28 1.25 1.26 1.24 1.21 1.19 1.48%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 173.35 187.42 162.73 143.02 134.98 160.00 135.92 4.13%
EPS 3.66 6.56 3.97 9.30 6.26 6.56 7.57 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.286 1.2663 1.2366 1.2465 1.2267 1.197 1.1772 1.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.68 0.775 0.795 0.85 0.85 1.12 1.44 -
P/RPS 0.39 0.41 0.48 0.59 0.62 0.69 1.05 -15.20%
P/EPS 18.39 11.68 19.79 9.04 13.43 16.89 18.82 -0.38%
EY 5.44 8.56 5.05 11.06 7.45 5.92 5.31 0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.64 0.67 0.69 0.93 1.21 -13.11%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 26/05/22 19/05/21 19/06/20 31/05/19 25/05/18 -
Price 0.66 0.735 0.82 0.85 0.835 1.09 1.50 -
P/RPS 0.38 0.39 0.50 0.59 0.61 0.67 1.09 -16.09%
P/EPS 17.85 11.08 20.41 9.04 13.19 16.44 19.60 -1.54%
EY 5.60 9.03 4.90 11.06 7.58 6.08 5.10 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.66 0.67 0.67 0.90 1.26 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment