[EURO] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -12.7%
YoY- 383.42%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 70,205 78,606 91,243 101,000 103,352 109,003 102,272 -6.07%
PBT -1,736 2,333 3,695 2,564 1,252 5,529 -848 12.67%
Tax -2,576 58 -1,506 -490 -1,833 -729 -578 28.26%
NP -4,312 2,391 2,189 2,074 -581 4,800 -1,426 20.24%
-
NP to SH -4,348 2,076 1,714 2,103 -742 4,800 -1,426 20.40%
-
Tax Rate - -2.49% 40.76% 19.11% 146.41% 13.19% - -
Total Cost 74,517 76,215 89,054 98,926 103,933 104,203 103,698 -5.35%
-
Net Worth 77,516 72,900 68,978 0 67,229 68,039 63,210 3.45%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 77,516 72,900 68,978 0 67,229 68,039 63,210 3.45%
NOSH 267,300 243,000 243,000 81,000 81,000 81,000 81,038 21.99%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.14% 3.04% 2.40% 2.05% -0.56% 4.40% -1.39% -
ROE -5.61% 2.85% 2.48% 0.00% -1.10% 7.05% -2.26% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.26 32.35 38.36 124.69 127.60 134.57 126.20 -23.01%
EPS -1.63 0.85 0.72 2.60 -0.92 5.93 -1.76 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.29 0.00 0.83 0.84 0.78 -15.19%
Adjusted Per Share Value based on latest NOSH - 81,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.29 5.92 6.87 7.61 7.78 8.21 7.70 -6.06%
EPS -0.33 0.16 0.13 0.16 -0.06 0.36 -0.11 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.0549 0.0519 0.00 0.0506 0.0512 0.0476 3.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.225 0.25 0.235 0.585 0.47 0.28 0.31 -
P/RPS 0.86 0.77 0.61 0.47 0.37 0.21 0.25 22.85%
P/EPS -13.83 29.26 32.61 22.53 -51.31 4.73 -17.62 -3.95%
EY -7.23 3.42 3.07 4.44 -1.95 21.16 -5.68 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.81 0.00 0.57 0.33 0.40 11.76%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 25/05/16 27/05/15 28/05/14 28/05/13 29/05/12 -
Price 0.17 0.225 0.225 0.605 0.445 0.30 0.28 -
P/RPS 0.65 0.70 0.59 0.49 0.35 0.22 0.22 19.77%
P/EPS -10.45 26.34 31.22 23.30 -48.58 5.06 -15.91 -6.76%
EY -9.57 3.80 3.20 4.29 -2.06 19.75 -6.28 7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.75 0.78 0.00 0.54 0.36 0.36 8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment