[CHEETAH] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -311.95%
YoY- -178.61%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 153,488 113,781 119,624 121,158 119,985 130,807 125,582 3.39%
PBT -1,010 2,977 482 -9 2,534 2,237 11,759 -
Tax 323 -673 -919 -1,303 -865 -567 -3,111 -
NP -687 2,304 -437 -1,312 1,669 1,670 8,648 -
-
NP to SH -687 2,304 -437 -1,312 1,669 1,670 8,648 -
-
Tax Rate - 22.61% 190.66% - 34.14% 25.35% 26.46% -
Total Cost 154,175 111,477 120,061 122,470 118,316 129,137 116,934 4.71%
-
Net Worth 122,899 125,196 125,922 124,339 127,211 127,574 127,784 -0.64%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 461 - 890 903 1,496 2,890 -
Div Payout % - 20.03% - 0.00% 54.11% 89.63% 33.42% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,899 125,196 125,922 124,339 127,211 127,574 127,784 -0.64%
NOSH 127,620 127,620 127,620 127,620 118,888 120,352 121,700 0.79%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.45% 2.02% -0.37% -1.08% 1.39% 1.28% 6.89% -
ROE -0.56% 1.84% -0.35% -1.06% 1.31% 1.31% 6.77% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 133.63 99.06 103.55 103.29 100.92 108.69 103.19 4.39%
EPS -0.60 2.01 -0.38 -1.12 1.40 1.39 7.11 -
DPS 0.00 0.40 0.00 0.75 0.76 1.25 2.35 -
NAPS 1.07 1.09 1.09 1.06 1.07 1.06 1.05 0.31%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 31.57 23.40 24.60 24.92 24.68 26.90 25.83 3.39%
EPS -0.14 0.47 -0.09 -0.27 0.34 0.34 1.78 -
DPS 0.00 0.09 0.00 0.18 0.19 0.31 0.59 -
NAPS 0.2528 0.2575 0.259 0.2557 0.2616 0.2624 0.2628 -0.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.27 0.30 0.38 0.42 0.42 0.51 0.51 -
P/RPS 0.20 0.30 0.37 0.41 0.42 0.47 0.49 -13.86%
P/EPS -45.14 14.96 -100.46 -37.55 29.92 36.75 7.18 -
EY -2.22 6.69 -1.00 -2.66 3.34 2.72 13.93 -
DY 0.00 1.33 0.00 1.79 1.81 2.45 4.61 -
P/NAPS 0.25 0.28 0.35 0.40 0.39 0.48 0.49 -10.60%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 24/05/19 25/05/18 19/05/17 19/05/16 27/05/15 16/05/14 -
Price 0.30 0.32 0.38 0.43 0.48 0.49 0.585 -
P/RPS 0.22 0.32 0.37 0.42 0.48 0.45 0.57 -14.65%
P/EPS -50.16 15.95 -100.46 -38.44 34.19 35.31 8.23 -
EY -1.99 6.27 -1.00 -2.60 2.92 2.83 12.15 -
DY 0.00 1.25 0.00 1.74 1.58 2.55 4.02 -
P/NAPS 0.28 0.29 0.35 0.41 0.45 0.46 0.56 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment