[CHEETAH] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -265.09%
YoY- -132.55%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 135,233 158,578 122,021 99,019 153,488 113,781 119,624 2.06%
PBT 1,800 -15,245 1,638 6,443 -1,010 2,977 482 24.53%
Tax -1,566 -1,844 -3,799 196 323 -673 -919 9.28%
NP 234 -17,089 -2,161 6,639 -687 2,304 -437 -
-
NP to SH 234 -17,089 -2,161 6,639 -687 2,304 -437 -
-
Tax Rate 87.00% - 231.93% -3.04% - 22.61% 190.66% -
Total Cost 134,999 175,667 124,182 92,380 154,175 111,477 120,061 1.97%
-
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 461 - -
Div Payout % - - - - - 20.03% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
NOSH 486,235 486,235 486,235 127,620 127,620 127,620 127,620 24.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.17% -10.78% -1.77% 6.70% -0.45% 2.02% -0.37% -
ROE 0.19% -13.52% -1.08% 5.12% -0.56% 1.84% -0.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.81 32.61 25.10 86.21 133.63 99.06 103.55 -19.66%
EPS 0.05 -3.51 -0.44 5.78 -0.60 2.01 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.26 0.26 0.41 1.13 1.07 1.09 1.09 -21.23%
Adjusted Per Share Value based on latest NOSH - 486,235
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.81 32.61 25.10 20.36 31.57 23.40 24.60 2.06%
EPS 0.05 -3.51 -0.44 1.37 -0.14 0.47 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
NAPS 0.26 0.26 0.41 0.2669 0.2528 0.2575 0.259 0.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.14 0.175 2.80 0.27 0.30 0.38 -
P/RPS 0.45 0.43 0.70 3.25 0.20 0.30 0.37 3.31%
P/EPS 259.74 -3.98 -39.38 48.44 -45.14 14.96 -100.46 -
EY 0.38 -25.10 -2.54 2.06 -2.22 6.69 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.48 0.54 0.43 2.48 0.25 0.28 0.35 5.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 25/05/18 -
Price 0.135 0.14 0.18 1.66 0.30 0.32 0.38 -
P/RPS 0.49 0.43 0.72 1.93 0.22 0.32 0.37 4.78%
P/EPS 280.52 -3.98 -40.50 28.72 -50.16 15.95 -100.46 -
EY 0.36 -25.10 -2.47 3.48 -1.99 6.27 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.52 0.54 0.44 1.47 0.28 0.29 0.35 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment