[HOVID] YoY TTM Result on 30-Jun-2005 [#4]

Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 393.75%
YoY--%
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 214,728 186,856 146,636 97,347 30.14%
PBT 19,924 35,051 27,453 22,769 -4.34%
Tax -1,650 -5,983 -4,854 -1,814 -3.10%
NP 18,274 29,068 22,599 20,955 -4.45%
-
NP to SH 15,204 21,326 17,019 19,429 -7.84%
-
Tax Rate 8.28% 17.07% 17.68% 7.97% -
Total Cost 196,454 157,788 124,037 76,392 36.96%
-
Net Worth 145,582 127,496 23,211 62,091 32.81%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 145,582 127,496 23,211 62,091 32.81%
NOSH 759,824 737,400 153,717 95,524 99.49%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.51% 15.56% 15.41% 21.53% -
ROE 10.44% 16.73% 73.32% 31.29% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 28.26 25.34 95.39 101.91 -34.76%
EPS 2.00 2.89 11.07 20.34 -53.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1729 0.151 0.65 -33.42%
Adjusted Per Share Value based on latest NOSH - 95,524
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 25.99 22.62 17.75 11.78 30.15%
EPS 1.84 2.58 2.06 2.35 -7.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1543 0.0281 0.0752 32.78%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.23 0.08 0.32 0.34 -
P/RPS 0.81 0.32 0.34 0.33 34.85%
P/EPS 11.49 2.77 2.89 1.67 90.08%
EY 8.70 36.15 34.60 59.82 -47.38%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.46 2.12 0.52 32.11%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/08 29/08/07 28/08/06 - -
Price 0.25 0.08 0.32 0.00 -
P/RPS 0.88 0.32 0.34 0.00 -
P/EPS 12.49 2.77 2.89 0.00 -
EY 8.00 36.15 34.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.46 2.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment