[ARKA] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -40.23%
YoY- -57.29%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 16,399 22,580 25,103 24,665 26,696 22,961 25,070 -6.82%
PBT -5,482 412 -1,757 488 665 678 -1,170 29.32%
Tax -174 -423 -306 -280 -178 -322 415 -
NP -5,656 -11 -2,063 208 487 356 -755 39.83%
-
NP to SH -5,656 -11 -2,063 208 487 356 -772 39.32%
-
Tax Rate - 102.67% - 57.38% 26.77% 47.49% - -
Total Cost 22,055 22,591 27,166 24,457 26,209 22,605 25,825 -2.59%
-
Net Worth 35,669 41,408 41,408 44,688 45,255 32,389 31,569 2.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 35,669 41,408 41,408 44,688 45,255 32,389 31,569 2.05%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.49% -0.05% -8.22% 0.84% 1.82% 1.55% -3.01% -
ROE -15.86% -0.03% -4.98% 0.47% 1.08% 1.10% -2.45% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 40.00 55.07 61.23 60.16 63.12 56.00 61.15 -6.82%
EPS -13.80 -0.03 -5.03 0.51 1.15 0.87 -1.88 39.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.01 1.01 1.09 1.07 0.79 0.77 2.05%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.19 34.69 38.56 37.89 41.01 35.27 38.51 -6.82%
EPS -8.69 -0.02 -3.17 0.32 0.75 0.55 -1.19 39.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.6361 0.6361 0.6865 0.6952 0.4975 0.4849 2.05%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.45 0.52 0.65 0.715 0.51 0.38 0.44 -
P/RPS 1.13 0.94 1.06 1.19 0.81 0.68 0.72 7.79%
P/EPS -3.26 -1,938.13 -12.92 140.93 44.29 43.76 -23.37 -27.96%
EY -30.66 -0.05 -7.74 0.71 2.26 2.29 -4.28 38.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.64 0.66 0.48 0.48 0.57 -1.51%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 28/08/18 25/08/17 30/08/16 25/08/15 26/08/14 -
Price 0.50 0.59 0.585 0.80 0.39 0.43 0.435 -
P/RPS 1.25 1.07 0.96 1.33 0.62 0.77 0.71 9.87%
P/EPS -3.62 -2,199.04 -11.63 157.69 33.87 49.52 -23.10 -26.55%
EY -27.59 -0.05 -8.60 0.63 2.95 2.02 -4.33 36.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.58 0.73 0.36 0.54 0.56 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment