[ARKA] YoY TTM Result on 30-Sep-2020 [#3]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 9.92%
YoY- -1173.75%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 34,676 28,889 19,654 16,368 21,006 24,596 24,817 5.73%
PBT 281 2,995 -2,144 -4,936 -8 -1,286 -55 -
Tax 54 -45 -348 -159 -392 -316 -262 -
NP 335 2,950 -2,492 -5,095 -400 -1,602 -317 -
-
NP to SH 440 2,950 -2,492 -5,095 -400 -1,602 -317 -
-
Tax Rate -19.22% 1.50% - - - - - -
Total Cost 34,341 25,939 22,146 21,463 21,406 26,198 25,134 5.33%
-
Net Worth 61,192 60,541 57,937 35,669 40,999 41,408 44,278 5.53%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,192 60,541 57,937 35,669 40,999 41,408 44,278 5.53%
NOSH 65,098 65,098 65,098 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.97% 10.21% -12.68% -31.13% -1.90% -6.51% -1.28% -
ROE 0.72% 4.87% -4.30% -14.28% -0.98% -3.87% -0.72% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 53.27 44.38 30.19 39.92 51.24 59.99 60.53 -2.10%
EPS 0.68 4.53 -3.83 -12.43 -0.98 -3.91 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.89 0.87 1.00 1.01 1.08 -2.28%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 53.14 44.27 30.12 25.09 32.19 37.70 38.03 5.73%
EPS 0.67 4.52 -3.82 -7.81 -0.61 -2.46 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9378 0.9278 0.8879 0.5467 0.6283 0.6346 0.6786 5.53%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.86 2.04 3.64 0.50 0.50 0.51 0.67 -
P/RPS 3.49 4.60 12.06 1.25 0.98 0.85 1.11 21.02%
P/EPS 275.19 45.02 -95.09 -4.02 -51.25 -13.05 -86.65 -
EY 0.36 2.22 -1.05 -24.85 -1.95 -7.66 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.19 4.09 0.57 0.50 0.50 0.62 21.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 22/11/22 24/11/21 25/11/20 26/11/19 23/11/18 28/11/17 -
Price 1.72 1.91 3.56 0.56 0.49 0.435 0.64 -
P/RPS 3.23 4.30 11.79 1.40 0.96 0.73 1.06 20.39%
P/EPS 254.48 42.15 -93.00 -4.51 -50.22 -11.13 -82.77 -
EY 0.39 2.37 -1.08 -22.19 -1.99 -8.98 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.05 4.00 0.64 0.49 0.43 0.59 20.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment