[WATTA] YoY TTM Result on 30-Jun-2000 [#3]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 40.5%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 91,675 101,647 86,270 89,873 0 -100.00%
PBT 3,047 2,234 3,080 3,821 0 -100.00%
Tax -936 -1,708 137 -591 0 -100.00%
NP 2,111 526 3,217 3,230 0 -100.00%
-
NP to SH 2,111 526 2,806 3,230 0 -100.00%
-
Tax Rate 30.72% 76.45% -4.45% 15.47% - -
Total Cost 89,564 101,121 83,053 86,643 0 -100.00%
-
Net Worth 53,839 52,700 45,865 43,776 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 845 - 395 396 - -100.00%
Div Payout % 40.03% - 14.11% 12.26% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 53,839 52,700 45,865 43,776 0 -100.00%
NOSH 42,393 42,500 19,855 19,808 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.30% 0.52% 3.73% 3.59% 0.00% -
ROE 3.92% 1.00% 6.12% 7.38% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 216.25 239.17 434.50 453.71 0.00 -100.00%
EPS 4.98 1.24 14.13 16.31 0.00 -100.00%
DPS 1.99 0.00 2.00 2.00 0.00 -100.00%
NAPS 1.27 1.24 2.31 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,808
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.52 120.32 102.12 106.38 0.00 -100.00%
EPS 2.50 0.62 3.32 3.82 0.00 -100.00%
DPS 1.00 0.00 0.47 0.47 0.00 -100.00%
NAPS 0.6373 0.6238 0.5429 0.5182 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.54 0.58 1.29 1.60 0.00 -
P/RPS 0.25 0.24 0.30 0.35 0.00 -100.00%
P/EPS 10.84 46.86 9.13 9.81 0.00 -100.00%
EY 9.22 2.13 10.96 10.19 0.00 -100.00%
DY 3.69 0.00 1.55 1.25 0.00 -100.00%
P/NAPS 0.43 0.47 0.56 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 03/10/01 30/08/00 - -
Price 0.56 0.56 1.05 1.50 0.00 -
P/RPS 0.26 0.23 0.24 0.33 0.00 -100.00%
P/EPS 11.25 45.25 7.43 9.20 0.00 -100.00%
EY 8.89 2.21 13.46 10.87 0.00 -100.00%
DY 3.56 0.00 1.90 1.33 0.00 -100.00%
P/NAPS 0.44 0.45 0.45 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment