[WATTA] YoY Annualized Quarter Result on 30-Jun-2000 [#3]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 22.59%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 89,644 89,568 81,470 83,441 0 -100.00%
PBT 2,453 1,904 1,554 3,512 0 -100.00%
Tax -658 -1,220 -676 -788 0 -100.00%
NP 1,794 684 878 2,724 0 -100.00%
-
NP to SH 1,794 684 878 2,724 0 -100.00%
-
Tax Rate 26.82% 64.08% 43.50% 22.44% - -
Total Cost 87,849 88,884 80,592 80,717 0 -100.00%
-
Net Worth 53,715 52,571 45,714 43,750 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 563 - - - - -100.00%
Div Payout % 31.42% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 53,715 52,571 45,714 43,750 0 -100.00%
NOSH 42,295 42,396 19,789 19,796 19,805 -0.78%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.00% 0.76% 1.08% 3.26% 0.00% -
ROE 3.34% 1.30% 1.92% 6.23% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 211.95 211.26 411.68 421.50 0.00 -100.00%
EPS 4.25 1.61 4.44 13.76 0.00 -100.00%
DPS 1.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 1.24 2.31 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,808
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.11 106.02 96.44 98.77 0.00 -100.00%
EPS 2.12 0.81 1.04 3.22 0.00 -100.00%
DPS 0.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6358 0.6223 0.5411 0.5179 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.54 0.58 1.29 1.60 0.00 -
P/RPS 0.25 0.27 0.31 0.38 0.00 -100.00%
P/EPS 12.73 35.95 29.05 11.63 0.00 -100.00%
EY 7.86 2.78 3.44 8.60 0.00 -100.00%
DY 2.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.47 0.56 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 03/10/01 30/08/00 - -
Price 0.56 0.56 1.05 1.50 0.00 -
P/RPS 0.26 0.27 0.26 0.36 0.00 -100.00%
P/EPS 13.20 34.71 23.65 10.90 0.00 -100.00%
EY 7.58 2.88 4.23 9.17 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.45 0.45 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment