[WATTA] YoY TTM Result on 31-Dec-2018 [#4]

Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -174.93%
YoY- -175.53%
Quarter Report
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
Revenue 11,981 12,196 13,372 16,094 32,095 38,881 38,308 -16.95%
PBT -784 -1,105 3,534 -3,518 3,674 -1,502 -528 6.52%
Tax -379 -332 -1,606 392 465 35 -59 34.61%
NP -1,163 -1,437 1,928 -3,126 4,139 -1,467 -587 11.54%
-
NP to SH -1,163 -1,437 1,928 -3,126 4,139 -1,454 -570 12.07%
-
Tax Rate - - 45.44% - -12.66% - - -
Total Cost 13,144 13,633 11,444 19,220 27,956 40,348 38,895 -15.91%
-
Net Worth 55,249 56,601 57,446 55,756 59,135 54,067 55,756 -0.14%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
Net Worth 55,249 56,601 57,446 55,756 59,135 54,067 55,756 -0.14%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
NP Margin -9.71% -11.78% 14.42% -19.42% 12.90% -3.77% -1.53% -
ROE -2.10% -2.54% 3.36% -5.61% 7.00% -2.69% -1.02% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
RPS 14.18 14.44 15.83 19.05 37.99 46.02 45.35 -16.95%
EPS -1.38 -1.70 2.28 -3.70 4.90 -1.72 -0.67 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.654 0.67 0.68 0.66 0.70 0.64 0.66 -0.14%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
RPS 14.18 14.44 15.83 19.05 37.99 46.02 45.35 -16.95%
EPS -1.38 -1.70 2.28 -3.70 4.90 -1.72 -0.67 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.654 0.67 0.68 0.66 0.70 0.64 0.66 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 -
Price 0.515 0.555 0.52 0.795 0.32 0.405 0.28 -
P/RPS 3.63 3.84 3.29 4.17 0.84 0.88 0.62 32.63%
P/EPS -37.41 -32.63 22.79 -21.48 6.53 -23.53 -41.50 -1.64%
EY -2.67 -3.06 4.39 -4.65 15.31 -4.25 -2.41 1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.76 1.20 0.46 0.63 0.42 10.62%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 CAGR
Date 28/02/22 26/02/21 19/02/20 21/02/19 28/02/18 24/11/16 30/11/15 -
Price 0.48 0.515 0.49 0.85 0.29 0.42 0.33 -
P/RPS 3.38 3.57 3.10 4.46 0.76 0.91 0.73 27.75%
P/EPS -34.87 -30.28 21.47 -22.97 5.92 -24.40 -48.91 -5.26%
EY -2.87 -3.30 4.66 -4.35 16.89 -4.10 -2.04 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.72 1.29 0.41 0.66 0.50 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment