[WATTA] YoY TTM Result on 31-Mar-2014 [#2]

Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -70.92%
YoY- -49.26%
Quarter Report
View:
Show?
TTM Result
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 38,461 35,074 41,745 37,179 25,117 25,612 28,774 4.74%
PBT -2,183 -991 687 1,230 403 643 609 -
Tax 161 -102 -345 -486 -171 -433 -536 -
NP -2,022 -1,093 342 744 232 210 73 -
-
NP to SH -2,018 -1,075 357 344 678 732 502 -
-
Tax Rate - - 50.22% 39.51% 42.43% 67.34% 88.01% -
Total Cost 40,483 36,167 41,403 36,435 24,885 25,402 28,701 5.65%
-
Net Worth 52,377 54,166 56,305 55,756 56,189 46,464 45,900 2.13%
Dividend
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 2,065 - - -
Div Payout % - - - - 304.69% - - -
Equity
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 52,377 54,166 56,305 55,756 56,189 46,464 45,900 2.13%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 85,000 -0.09%
Ratio Analysis
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -5.26% -3.12% 0.82% 2.00% 0.92% 0.82% 0.25% -
ROE -3.85% -1.98% 0.63% 0.62% 1.21% 1.58% 1.09% -
Per Share
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.53 42.09 49.41 44.01 30.40 30.32 33.85 4.85%
EPS -2.39 -1.29 0.42 0.41 0.82 0.87 0.59 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.62 0.65 0.6665 0.66 0.68 0.55 0.54 2.23%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.53 41.52 49.41 44.01 29.73 30.32 34.06 4.74%
EPS -2.39 -1.27 0.42 0.41 0.80 0.87 0.59 -
DPS 0.00 0.00 0.00 0.00 2.45 0.00 0.00 -
NAPS 0.62 0.6412 0.6665 0.66 0.6651 0.55 0.5433 2.13%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.41 0.34 0.32 0.375 0.22 0.30 0.21 -
P/RPS 0.90 0.81 0.65 0.85 0.72 0.99 0.62 6.13%
P/EPS -17.16 -26.36 75.72 92.09 26.81 34.62 35.56 -
EY -5.83 -3.79 1.32 1.09 3.73 2.89 2.81 -
DY 0.00 0.00 0.00 0.00 11.36 0.00 0.00 -
P/NAPS 0.66 0.52 0.48 0.57 0.32 0.55 0.39 8.77%
Price Multiplier on Announcement Date
30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 17/08/17 25/05/16 20/05/15 22/05/14 21/05/13 15/05/12 19/05/11 -
Price 0.465 0.29 0.325 0.42 0.275 0.32 0.19 -
P/RPS 1.02 0.69 0.66 0.95 0.90 1.06 0.56 10.06%
P/EPS -19.47 -22.48 76.91 103.14 33.52 36.93 32.17 -
EY -5.14 -4.45 1.30 0.97 2.98 2.71 3.11 -
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.75 0.45 0.49 0.64 0.40 0.58 0.35 12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment