[WATTA] QoQ TTM Result on 31-Mar-2014 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -70.92%
YoY- -49.26%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 38,413 39,311 38,160 37,179 35,149 30,419 27,686 24.32%
PBT -64 -65 1,111 1,230 2,150 2,513 297 -
Tax -314 -301 -343 -486 -531 -577 -215 28.63%
NP -378 -366 768 744 1,619 1,936 82 -
-
NP to SH -362 -352 414 344 1,183 1,491 599 -
-
Tax Rate - - 30.87% 39.51% 24.70% 22.96% 72.39% -
Total Cost 38,791 39,677 37,392 36,435 33,530 28,483 27,604 25.38%
-
Net Worth 55,756 59,400 55,756 55,756 56,601 56,601 58,291 -2.91%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 2,065 2,065 2,065 -
Div Payout % - - - - 174.62% 138.55% 344.87% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 55,756 59,400 55,756 55,756 56,601 56,601 58,291 -2.91%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -0.98% -0.93% 2.01% 2.00% 4.61% 6.36% 0.30% -
ROE -0.65% -0.59% 0.74% 0.62% 2.09% 2.63% 1.03% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 45.47 43.68 45.17 44.01 41.61 36.01 32.77 24.32%
EPS -0.43 -0.39 0.49 0.41 1.40 1.76 0.71 -
DPS 0.00 0.00 0.00 0.00 2.45 2.45 2.45 -
NAPS 0.66 0.66 0.66 0.66 0.67 0.67 0.69 -2.91%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 45.47 46.53 45.17 44.01 41.61 36.01 32.77 24.32%
EPS -0.43 -0.42 0.49 0.41 1.40 1.76 0.71 -
DPS 0.00 0.00 0.00 0.00 2.45 2.45 2.45 -
NAPS 0.66 0.7031 0.66 0.66 0.67 0.67 0.69 -2.91%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.38 0.40 0.375 0.375 0.32 0.32 0.355 -
P/RPS 0.84 0.92 0.83 0.85 0.77 0.89 1.08 -15.38%
P/EPS -88.68 -102.27 76.52 92.09 22.85 18.13 50.07 -
EY -1.13 -0.98 1.31 1.09 4.38 5.52 2.00 -
DY 0.00 0.00 0.00 0.00 7.64 7.64 6.89 -
P/NAPS 0.58 0.61 0.57 0.57 0.48 0.48 0.51 8.92%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 29/11/13 27/08/13 -
Price 0.36 0.395 0.465 0.42 0.38 0.36 0.34 -
P/RPS 0.79 0.90 1.03 0.95 0.91 1.00 1.04 -16.70%
P/EPS -84.01 -100.99 94.89 103.14 27.14 20.40 47.95 -
EY -1.19 -0.99 1.05 0.97 3.69 4.90 2.09 -
DY 0.00 0.00 0.00 0.00 6.43 6.79 7.19 -
P/NAPS 0.55 0.60 0.70 0.64 0.57 0.54 0.49 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment