[T7GLOBAL] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 87.19%
YoY- -5.72%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 210,617 212,721 202,346 253,630 120,457 63,679 61,833 22.63%
PBT 11,230 6,820 9,759 11,431 8,969 -77,582 -921 -
Tax -5,336 5,075 -408 -2,423 704 -2,475 871 -
NP 5,894 11,895 9,351 9,008 9,673 -80,057 -50 -
-
NP to SH 10,029 8,144 4,421 6,692 7,098 -80,057 -50 -
-
Tax Rate 47.52% -74.41% 4.18% 21.20% -7.85% - - -
Total Cost 204,723 200,826 192,995 244,622 110,784 143,736 61,883 22.04%
-
Net Worth 215,777 210,947 176,295 141,771 122,094 115,764 192,469 1.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,082 - - - - - - -
Div Payout % 30.74% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 215,777 210,947 176,295 141,771 122,094 115,764 192,469 1.92%
NOSH 633,854 531,854 501,579 419,452 381,546 385,882 377,391 9.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.80% 5.59% 4.62% 3.55% 8.03% -125.72% -0.08% -
ROE 4.65% 3.86% 2.51% 4.72% 5.81% -69.15% -0.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.16 41.34 44.76 60.83 31.57 16.50 16.38 13.01%
EPS 1.63 1.58 0.98 1.60 1.86 -20.75 -0.01 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.39 0.34 0.32 0.30 0.51 -6.07%
Adjusted Per Share Value based on latest NOSH - 419,452
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.05 25.30 24.07 30.16 14.33 7.57 7.35 22.65%
EPS 1.19 0.97 0.53 0.80 0.84 -9.52 -0.01 -
DPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.2509 0.2097 0.1686 0.1452 0.1377 0.2289 1.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.36 0.385 0.44 0.415 0.40 0.30 0.46 -
P/RPS 1.05 0.93 0.98 0.68 1.27 1.82 2.81 -15.11%
P/EPS 22.13 24.32 44.99 25.86 21.50 -1.45 -3,472.00 -
EY 4.52 4.11 2.22 3.87 4.65 -69.15 -0.03 -
DY 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 1.13 1.22 1.25 1.00 0.90 2.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 21/08/18 28/08/17 25/08/16 26/08/15 -
Price 0.355 0.40 0.465 0.445 0.40 0.315 0.335 -
P/RPS 1.04 0.97 1.04 0.73 1.27 1.91 2.04 -10.61%
P/EPS 21.82 25.27 47.55 27.73 21.50 -1.52 -2,528.52 -
EY 4.58 3.96 2.10 3.61 4.65 -65.86 -0.04 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 1.19 1.31 1.25 1.05 0.66 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment