[T7GLOBAL] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -92.94%
YoY- 112.44%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 272,027 287,382 338,517 476,574 590,336 668,355 409,076 -6.57%
PBT 10,120 -19,871 -50,881 -2,652 -2,232 39,771 26,069 -14.58%
Tax 2,602 7,946 5,785 4,067 -1,537 -2,908 -1,337 -
NP 12,722 -11,925 -45,096 1,415 -3,769 36,863 24,732 -10.48%
-
NP to SH 10,371 -14,385 -46,676 481 -3,866 36,331 24,574 -13.38%
-
Tax Rate -25.71% - - - - 7.31% 5.13% -
Total Cost 259,305 299,307 383,613 475,159 594,105 631,492 384,344 -6.34%
-
Net Worth 187,447 156,303 319,529 360,416 316,979 327,202 143,003 4.61%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 256,162 - - 9,885 4,932 5,954 -
Div Payout % - 0.00% - - 0.00% 13.58% 24.23% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 187,447 156,303 319,529 360,416 316,979 327,202 143,003 4.61%
NOSH 367,543 289,450 290,481 288,333 249,590 244,180 204,290 10.27%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 4.68% -4.15% -13.32% 0.30% -0.64% 5.52% 6.05% -
ROE 5.53% -9.20% -14.61% 0.13% -1.22% 11.10% 17.18% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 74.01 99.29 116.54 165.29 236.52 273.71 200.24 -15.27%
EPS 2.82 -4.97 -16.07 0.17 -1.55 14.88 12.03 -21.46%
DPS 0.00 88.00 0.00 0.00 3.96 2.02 2.91 -
NAPS 0.51 0.54 1.10 1.25 1.27 1.34 0.70 -5.13%
Adjusted Per Share Value based on latest NOSH - 288,333
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 33.26 35.14 41.39 58.27 72.17 81.71 50.01 -6.56%
EPS 1.27 -1.76 -5.71 0.06 -0.47 4.44 3.00 -13.34%
DPS 0.00 31.32 0.00 0.00 1.21 0.60 0.73 -
NAPS 0.2292 0.1911 0.3907 0.4406 0.3875 0.40 0.1748 4.61%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.55 0.325 0.85 1.42 1.07 0.74 2.04 -
P/RPS 0.74 0.33 0.73 0.86 0.45 0.27 1.02 -5.20%
P/EPS 19.49 -6.54 -5.29 851.21 -69.08 4.97 16.96 2.34%
EY 5.13 -15.29 -18.90 0.12 -1.45 20.11 5.90 -2.30%
DY 0.00 270.77 0.00 0.00 3.70 2.73 1.43 -
P/NAPS 1.08 0.60 0.77 1.14 0.84 0.55 2.91 -15.22%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 23/05/13 25/05/12 19/05/11 31/05/10 26/05/09 23/05/08 -
Price 0.58 0.69 0.64 1.11 1.10 1.31 2.37 -
P/RPS 0.78 0.69 0.55 0.67 0.47 0.48 1.18 -6.66%
P/EPS 20.55 -13.88 -3.98 665.38 -71.02 8.80 19.70 0.70%
EY 4.87 -7.20 -25.11 0.15 -1.41 11.36 5.08 -0.70%
DY 0.00 127.54 0.00 0.00 3.60 1.54 1.23 -
P/NAPS 1.14 1.28 0.58 0.89 0.87 0.98 3.39 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment