[SUPERLN] YoY TTM Result on 31-Jul-2008 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -1.34%
YoY- -23.17%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 66,421 60,862 61,623 73,298 49,225 7.77%
PBT 709 3,958 -651 9,453 11,207 -49.82%
Tax -144 -974 -264 -1,549 -919 -37.06%
NP 565 2,984 -915 7,904 10,288 -51.56%
-
NP to SH 1,241 3,717 -657 7,904 10,288 -41.04%
-
Tax Rate 20.31% 24.61% - 16.39% 8.20% -
Total Cost 65,856 57,878 62,538 65,394 38,937 14.03%
-
Net Worth 54,998 55,162 54,964 56,268 50,434 2.18%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div 950 2,798 2,405 1,998 - -
Div Payout % 76.58% 75.28% 0.00% 25.28% - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 54,998 55,162 54,964 56,268 50,434 2.18%
NOSH 79,523 79,622 80,122 80,200 79,953 -0.13%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 0.85% 4.90% -1.48% 10.78% 20.90% -
ROE 2.26% 6.74% -1.20% 14.05% 20.40% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 83.52 76.44 76.91 91.39 61.57 7.91%
EPS 1.56 4.67 -0.82 9.86 12.87 -40.97%
DPS 1.20 3.50 3.00 2.50 0.00 -
NAPS 0.6916 0.6928 0.686 0.7016 0.6308 2.32%
Adjusted Per Share Value based on latest NOSH - 80,200
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 41.85 38.34 38.82 46.18 31.01 7.77%
EPS 0.78 2.34 -0.41 4.98 6.48 -41.07%
DPS 0.60 1.76 1.52 1.26 0.00 -
NAPS 0.3465 0.3475 0.3463 0.3545 0.3177 2.19%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.38 0.43 0.39 0.78 0.95 -
P/RPS 0.45 0.56 0.51 0.85 1.54 -26.46%
P/EPS 24.35 9.21 -47.56 7.91 7.38 34.74%
EY 4.11 10.86 -2.10 12.64 13.54 -25.75%
DY 3.15 8.14 7.69 3.21 0.00 -
P/NAPS 0.55 0.62 0.57 1.11 1.51 -22.29%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 23/09/11 29/09/10 27/08/09 26/08/08 - -
Price 0.34 0.43 0.37 0.96 0.00 -
P/RPS 0.41 0.56 0.48 1.05 0.00 -
P/EPS 21.79 9.21 -45.12 9.74 0.00 -
EY 4.59 10.86 -2.22 10.27 0.00 -
DY 3.52 8.14 8.11 2.60 0.00 -
P/NAPS 0.49 0.62 0.54 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment