[IHB] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -114.8%
YoY- -402.81%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 39,750 45,111 124,718 251,196 188,126 169,476 166,929 -20.49%
PBT -18,473 -7,549 715 -5,673 -811 1,634 -2,257 39.92%
Tax -460 -22,262 -9,890 -915 -380 -540 -492 -1.06%
NP -18,933 -29,811 -9,175 -6,588 -1,191 1,094 -2,749 36.12%
-
NP to SH -18,690 -29,883 -9,137 -6,446 -1,005 1,156 -2,752 35.81%
-
Tax Rate - - 1,383.22% - - 33.05% - -
Total Cost 58,683 74,922 133,893 257,784 189,317 168,382 169,678 -15.60%
-
Net Worth 93,094 84,941 175,517 147,954 94,379 80,400 81,600 2.12%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 93,094 84,941 175,517 147,954 94,379 80,400 81,600 2.12%
NOSH 265,983 207,636 188,760 186,910 145,200 120,000 120,000 13.56%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -47.63% -66.08% -7.36% -2.62% -0.63% 0.65% -1.65% -
ROE -20.08% -35.18% -5.21% -4.36% -1.06% 1.44% -3.37% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.94 23.90 45.48 137.52 129.56 141.23 139.11 -29.99%
EPS -7.03 -15.83 -3.33 -3.53 -0.69 0.96 -2.29 19.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.45 0.64 0.81 0.65 0.67 0.68 -10.06%
Adjusted Per Share Value based on latest NOSH - 186,910
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.50 10.78 29.79 60.01 44.94 40.49 39.88 -20.48%
EPS -4.46 -7.14 -2.18 -1.54 -0.24 0.28 -0.66 35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2224 0.2029 0.4193 0.3534 0.2255 0.1921 0.1949 2.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.295 0.285 0.89 0.88 0.79 0.66 0.40 -
P/RPS 1.97 1.19 1.96 0.64 0.61 0.47 0.29 35.82%
P/EPS -4.20 -1.80 -26.71 -24.94 -114.14 68.51 -17.44 -20.34%
EY -23.82 -55.55 -3.74 -4.01 -0.88 1.46 -5.73 25.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 1.39 1.09 1.22 0.99 0.59 5.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/11/21 26/11/20 28/11/19 30/11/18 29/08/17 24/08/16 28/08/15 -
Price 0.285 0.28 0.86 0.895 1.02 0.63 0.40 -
P/RPS 1.91 1.17 1.89 0.65 0.79 0.45 0.29 35.15%
P/EPS -4.06 -1.77 -25.81 -25.36 -147.37 65.40 -17.44 -20.77%
EY -24.66 -56.54 -3.87 -3.94 -0.68 1.53 -5.73 26.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.62 1.34 1.10 1.57 0.94 0.59 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment