[NGGB] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 52.74%
YoY- 63.72%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 44,759 37,513 25,222 28,471 25,243 25,925 33,581 4.51%
PBT -923 -20,117 -5,849 -6,108 -9,730 -2,497 3,298 -
Tax -11 -1,307 0 2,447 -362 219 1,805 -
NP -934 -21,424 -5,849 -3,661 -10,092 -2,278 5,103 -
-
NP to SH -787 -21,096 -5,849 -3,661 -10,092 -2,278 5,103 -
-
Tax Rate - - - - - - -54.73% -
Total Cost 45,693 58,937 31,071 32,132 35,335 28,203 28,478 7.53%
-
Net Worth 204,070 121,133 143,824 112,171 116,485 111,713 47,866 24.96%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 2,162 -
Div Payout % - - - - - - 42.37% -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 204,070 121,133 143,824 112,171 116,485 111,713 47,866 24.96%
NOSH 727,291 571,291 501,166 458,366 458,366 385,217 170,952 24.92%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -2.09% -57.11% -23.19% -12.86% -39.98% -8.79% 15.20% -
ROE -0.39% -17.42% -4.07% -3.26% -8.66% -2.04% 10.66% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.58 7.12 5.09 6.60 5.85 6.73 19.64 -15.46%
EPS -0.12 -4.01 -1.18 -0.85 -2.34 -0.59 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.30 0.23 0.29 0.26 0.27 0.29 0.28 1.06%
Adjusted Per Share Value based on latest NOSH - 458,366
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.21 3.53 2.37 2.68 2.37 2.44 3.16 4.50%
EPS -0.07 -1.98 -0.55 -0.34 -0.95 -0.21 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.192 0.114 0.1353 0.1055 0.1096 0.1051 0.045 24.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.775 0.405 0.395 0.365 0.45 0.515 0.60 -
P/RPS 11.78 5.69 7.77 5.53 7.69 7.65 3.05 23.08%
P/EPS -669.86 -10.11 -33.49 -43.01 -19.24 -87.09 20.10 -
EY -0.15 -9.89 -2.99 -2.32 -5.20 -1.15 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 2.58 1.76 1.36 1.40 1.67 1.78 2.14 2.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 23/11/20 25/11/19 21/05/18 26/05/17 23/05/16 18/05/15 -
Price 1.11 0.41 0.39 0.365 0.38 0.44 0.60 -
P/RPS 16.87 5.76 7.67 5.53 6.49 6.54 3.05 30.06%
P/EPS -959.42 -10.24 -33.07 -43.01 -16.24 -74.41 20.10 -
EY -0.10 -9.77 -3.02 -2.32 -6.16 -1.34 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 3.70 1.78 1.34 1.40 1.41 1.52 2.14 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment