[NGGB] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 3.77%
YoY- 68.7%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,642 8,232 29,849 18,092 9,327 3,528 25,201 -24.10%
PBT 164 52 -2,015 -2,861 -2,973 -3,285 -12,387 -
Tax 0 0 244 0 0 0 2,447 -
NP 164 52 -1,771 -2,861 -2,973 -3,285 -9,940 -
-
NP to SH 164 52 -1,771 -2,861 -2,973 -3,285 -9,940 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 16,478 8,180 31,620 20,953 12,300 6,813 35,141 -39.55%
-
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
NOSH 458,366 458,366 458,366 458,366 458,366 458,366 458,366 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.99% 0.63% -5.93% -15.81% -31.88% -93.11% -39.44% -
ROE 0.13% 0.04% -1.51% -2.55% -2.65% -2.93% -8.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.66 1.86 6.88 4.19 2.16 0.82 5.84 -26.70%
EPS 0.04 0.11 -0.41 -0.66 -0.69 -0.76 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.26 0.26 0.26 0.27 2.44%
Adjusted Per Share Value based on latest NOSH - 458,366
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.60 0.79 2.88 1.74 0.90 0.34 2.43 -24.25%
EPS 0.02 0.01 -0.17 -0.28 -0.29 -0.32 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1152 0.1129 0.1081 0.1081 0.1081 0.1122 6.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.43 0.425 0.35 0.365 0.375 0.40 0.395 -
P/RPS 11.76 22.86 5.09 8.70 17.35 48.91 6.76 44.50%
P/EPS 1,193.57 3,618.73 -85.80 -55.04 -54.42 -52.53 -17.14 -
EY 0.08 0.03 -1.17 -1.82 -1.84 -1.90 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.57 1.30 1.40 1.44 1.54 1.46 3.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 28/08/18 21/05/18 15/02/18 28/11/17 28/08/17 -
Price 0.48 0.60 0.36 0.365 0.39 0.38 0.39 -
P/RPS 13.13 32.27 5.24 8.70 18.04 46.47 6.68 56.71%
P/EPS 1,332.35 5,108.79 -88.25 -55.04 -56.59 -49.91 -16.93 -
EY 0.08 0.02 -1.13 -1.82 -1.77 -2.00 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.22 1.33 1.40 1.50 1.46 1.44 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment