[CITAGLB] YoY TTM Result on 28-Feb-2017 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 1.64%
YoY- 43.74%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 352,636 427,318 554,281 517,223 422,011 208,960 44,902 40.94%
PBT -82,694 -113,169 17,505 34,881 24,751 21,887 337 -
Tax -831 -832 -5,672 -6,771 -6,429 -3,310 400 -
NP -83,525 -114,001 11,833 28,110 18,322 18,577 737 -
-
NP to SH -83,584 -113,751 12,228 27,381 19,049 18,630 737 -
-
Tax Rate - - 32.40% 19.41% 25.97% 15.12% -118.69% -
Total Cost 436,161 541,319 542,448 489,113 403,689 190,383 44,165 46.42%
-
Net Worth 127,916 204,672 331,430 338,397 280,619 239,208 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - 6,977 10,465 5,556 - - -
Div Payout % - - 57.06% 38.22% 29.17% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 127,916 204,672 331,430 338,397 280,619 239,208 0 -
NOSH 511,665 465,165 348,874 348,863 277,840 254,477 100,714 31.08%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -23.69% -26.68% 2.13% 5.43% 4.34% 8.89% 1.64% -
ROE -65.34% -55.58% 3.69% 8.09% 6.79% 7.79% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 68.92 91.86 158.88 148.26 151.89 82.11 44.58 7.52%
EPS -16.34 -24.45 3.50 7.85 6.86 7.32 0.73 -
DPS 0.00 0.00 2.00 3.00 2.00 0.00 0.00 -
NAPS 0.25 0.44 0.95 0.97 1.01 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,863
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 82.88 100.43 130.27 121.56 99.19 49.11 10.55 40.94%
EPS -19.64 -26.74 2.87 6.44 4.48 4.38 0.17 -
DPS 0.00 0.00 1.64 2.46 1.31 0.00 0.00 -
NAPS 0.3006 0.481 0.779 0.7953 0.6595 0.5622 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.18 0.365 0.82 1.22 1.21 1.50 0.82 -
P/RPS 0.26 0.40 0.52 0.82 0.80 1.83 1.84 -27.80%
P/EPS -1.10 -1.49 23.40 15.54 17.65 20.49 112.06 -
EY -90.75 -67.00 4.27 6.43 5.67 4.88 0.89 -
DY 0.00 0.00 2.44 2.46 1.65 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 1.26 1.20 1.60 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - -
Price 0.22 0.265 0.565 1.27 0.955 1.52 0.00 -
P/RPS 0.32 0.29 0.36 0.86 0.63 1.85 0.00 -
P/EPS -1.35 -1.08 16.12 16.18 13.93 20.76 0.00 -
EY -74.25 -92.28 6.20 6.18 7.18 4.82 0.00 -
DY 0.00 0.00 3.54 2.36 2.09 0.00 0.00 -
P/NAPS 0.88 0.60 0.59 1.31 0.95 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment