[CITAGLB] YoY TTM Result on 28-Feb-2015 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 37.85%
YoY- 2427.82%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Revenue 554,281 517,223 422,011 208,960 44,902 44,677 82,673 42.88%
PBT 17,505 34,881 24,751 21,887 337 1,383 -45 -
Tax -5,672 -6,771 -6,429 -3,310 400 -469 -40 153.26%
NP 11,833 28,110 18,322 18,577 737 914 -85 -
-
NP to SH 12,228 27,381 19,049 18,630 737 914 -85 -
-
Tax Rate 32.40% 19.41% 25.97% 15.12% -118.69% 33.91% - -
Total Cost 542,448 489,113 403,689 190,383 44,165 43,763 82,758 42.28%
-
Net Worth 331,430 338,397 280,619 239,208 0 72,513 53,249 40.90%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Div 6,977 10,465 5,556 - - - - -
Div Payout % 57.06% 38.22% 29.17% - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Net Worth 331,430 338,397 280,619 239,208 0 72,513 53,249 40.90%
NOSH 348,874 348,863 277,840 254,477 100,714 99,333 75,000 33.41%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
NP Margin 2.13% 5.43% 4.34% 8.89% 1.64% 2.05% -0.10% -
ROE 3.69% 8.09% 6.79% 7.79% 0.00% 1.26% -0.16% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
RPS 158.88 148.26 151.89 82.11 44.58 44.98 110.23 7.09%
EPS 3.50 7.85 6.86 7.32 0.73 0.92 -0.11 -
DPS 2.00 3.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.97 1.01 0.94 0.00 0.73 0.71 5.61%
Adjusted Per Share Value based on latest NOSH - 254,477
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
RPS 132.60 123.73 100.96 49.99 10.74 10.69 19.78 42.88%
EPS 2.93 6.55 4.56 4.46 0.18 0.22 -0.02 -
DPS 1.67 2.50 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.7929 0.8095 0.6713 0.5723 0.00 0.1735 0.1274 40.90%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 -
Price 0.82 1.22 1.21 1.50 0.82 0.92 0.25 -
P/RPS 0.52 0.82 0.80 1.83 1.84 2.05 0.23 16.53%
P/EPS 23.40 15.54 17.65 20.49 112.06 99.99 -220.59 -
EY 4.27 6.43 5.67 4.88 0.89 1.00 -0.45 -
DY 2.44 2.46 1.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.26 1.20 1.60 0.00 1.26 0.35 18.36%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Date 27/04/18 20/04/17 21/04/16 23/04/15 - - 20/12/12 -
Price 0.565 1.27 0.955 1.52 0.00 0.00 0.26 -
P/RPS 0.36 0.86 0.63 1.85 0.00 0.00 0.24 7.90%
P/EPS 16.12 16.18 13.93 20.76 0.00 0.00 -229.41 -
EY 6.20 6.18 7.18 4.82 0.00 0.00 -0.44 -
DY 3.54 2.36 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.31 0.95 1.62 0.00 0.00 0.37 9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment