[CITAGLB] YoY TTM Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ-0.0%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 517,223 422,011 208,960 44,902 44,677 82,673 80,116 41.85%
PBT 34,881 24,751 21,887 337 1,383 -45 2,475 64.21%
Tax -6,771 -6,429 -3,310 400 -469 -40 -639 55.66%
NP 28,110 18,322 18,577 737 914 -85 1,836 66.78%
-
NP to SH 27,381 19,049 18,630 737 914 -85 1,836 65.96%
-
Tax Rate 19.41% 25.97% 15.12% -118.69% 33.91% - 25.82% -
Total Cost 489,113 403,689 190,383 44,165 43,763 82,758 78,280 40.98%
-
Net Worth 338,397 280,619 239,208 0 72,513 53,249 61,090 37.83%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Div 10,465 5,556 - - - - - -
Div Payout % 38.22% 29.17% - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 338,397 280,619 239,208 0 72,513 53,249 61,090 37.83%
NOSH 348,863 277,840 254,477 100,714 99,333 75,000 95,454 27.50%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 5.43% 4.34% 8.89% 1.64% 2.05% -0.10% 2.29% -
ROE 8.09% 6.79% 7.79% 0.00% 1.26% -0.16% 3.01% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 148.26 151.89 82.11 44.58 44.98 110.23 83.93 11.25%
EPS 7.85 6.86 7.32 0.73 0.92 -0.11 1.92 30.21%
DPS 3.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 0.94 0.00 0.73 0.71 0.64 8.10%
Adjusted Per Share Value based on latest NOSH - 100,714
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 121.93 99.49 49.26 10.59 10.53 19.49 18.89 41.84%
EPS 6.45 4.49 4.39 0.17 0.22 -0.02 0.43 66.14%
DPS 2.47 1.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7978 0.6615 0.5639 0.00 0.1709 0.1255 0.144 37.84%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 -
Price 1.22 1.21 1.50 0.82 0.92 0.25 0.27 -
P/RPS 0.82 0.80 1.83 1.84 2.05 0.23 0.32 19.29%
P/EPS 15.54 17.65 20.49 112.06 99.99 -220.59 14.04 1.92%
EY 6.43 5.67 4.88 0.89 1.00 -0.45 7.12 -1.89%
DY 2.46 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.60 0.00 1.26 0.35 0.42 22.86%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/04/17 21/04/16 23/04/15 - - 20/12/12 20/12/11 -
Price 1.27 0.955 1.52 0.00 0.00 0.26 0.27 -
P/RPS 0.86 0.63 1.85 0.00 0.00 0.24 0.32 20.36%
P/EPS 16.18 13.93 20.76 0.00 0.00 -229.41 14.04 2.69%
EY 6.18 7.18 4.82 0.00 0.00 -0.44 7.12 -2.61%
DY 2.36 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.95 1.62 0.00 0.00 0.37 0.42 23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment