[CITAGLB] YoY TTM Result on 31-Jul-2014

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jul-2014
Profit Trend
QoQ- 1003.81%
YoY- 210.14%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
Revenue 357,781 126,022 388,912 86,541 66,217 45,344 86,890 23.01%
PBT -91,752 -7,049 -93,293 10,324 2,891 2,978 2,355 -
Tax -582 -273 -719 -1,637 -90 -162 52 -
NP -92,334 -7,322 -94,012 8,687 2,801 2,816 2,407 -
-
NP to SH -92,672 -7,328 -94,293 8,687 2,801 2,816 2,407 -
-
Tax Rate - - - 15.86% 3.11% 5.44% -2.21% -
Total Cost 450,115 133,344 482,924 77,854 63,416 42,528 84,483 27.74%
-
Net Worth 131,941 146,601 139,549 134,323 0 58,400 72,076 9.25%
Dividend
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
Net Worth 131,941 146,601 139,549 134,323 0 58,400 72,076 9.25%
NOSH 511,665 488,671 465,165 184,004 80,000 80,000 98,735 27.22%
Ratio Analysis
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
NP Margin -25.81% -5.81% -24.17% 10.04% 4.23% 6.21% 2.77% -
ROE -70.24% -5.00% -67.57% 6.47% 0.00% 4.82% 3.34% -
Per Share
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 73.22 25.79 83.61 47.03 82.77 56.68 88.00 -2.65%
EPS -18.96 -1.50 -20.27 4.72 3.50 3.52 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.30 0.73 0.00 0.73 0.73 -13.54%
Adjusted Per Share Value based on latest NOSH - 184,004
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 84.09 29.62 91.41 20.34 15.56 10.66 20.42 23.01%
EPS -21.78 -1.72 -22.16 2.04 0.66 0.66 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3101 0.3446 0.328 0.3157 0.00 0.1373 0.1694 9.25%
Price Multiplier on Financial Quarter End Date
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
Date 29/11/19 31/12/19 30/08/19 31/07/14 31/07/13 30/08/13 31/01/13 -
Price 0.195 0.215 0.21 1.63 0.345 0.49 0.255 -
P/RPS 0.27 0.83 0.25 3.47 0.42 0.86 0.29 -1.04%
P/EPS -1.03 -14.34 -1.04 34.53 9.85 13.92 10.46 -
EY -97.25 -6.97 -96.53 2.90 10.15 7.18 9.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.70 2.23 0.00 0.67 0.35 11.13%
Price Multiplier on Announcement Date
30/11/19 31/12/19 31/08/19 31/07/14 31/07/13 31/08/13 31/01/13 CAGR
Date 30/01/20 - 30/10/19 - 26/09/13 - 21/03/13 -
Price 0.21 0.00 0.265 0.00 0.605 0.00 0.30 -
P/RPS 0.29 0.00 0.32 0.00 0.73 0.00 0.34 -2.30%
P/EPS -1.11 0.00 -1.31 0.00 17.28 0.00 12.31 -
EY -90.31 0.00 -76.49 0.00 5.79 0.00 8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.88 0.00 0.00 0.00 0.41 9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment