[CITAGLB] YoY TTM Result on 31-Jul-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013
Profit Trend
QoQ- 3.24%
YoY- 1700.57%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 86,541 46,194 44,902 66,217 45,344 86,890 86,932 -0.35%
PBT 10,324 20 337 2,891 2,978 2,355 2,806 183.05%
Tax -1,637 767 400 -90 -162 52 -93 888.13%
NP 8,687 787 737 2,801 2,816 2,407 2,713 153.32%
-
NP to SH 8,687 787 737 2,801 2,816 2,407 2,713 153.32%
-
Tax Rate 15.86% -3,835.00% -118.69% 3.11% 5.44% -2.21% 3.31% -
Total Cost 77,854 45,407 44,165 63,416 42,528 84,483 84,219 -6.08%
-
Net Worth 134,323 81,023 73,521 0 58,400 72,076 71,783 64.94%
Dividend
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 134,323 81,023 73,521 0 58,400 72,076 71,783 64.94%
NOSH 184,004 109,491 100,714 80,000 80,000 98,735 98,333 64.94%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 10.04% 1.70% 1.64% 4.23% 6.21% 2.77% 3.12% -
ROE 6.47% 0.97% 1.00% 0.00% 4.82% 3.34% 3.78% -
Per Share
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 47.03 42.19 44.58 82.77 56.68 88.00 88.41 -39.59%
EPS 4.72 0.72 0.73 3.50 3.52 2.44 2.76 53.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.00 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 20.70 11.05 10.74 15.84 10.85 20.79 20.80 -0.38%
EPS 2.08 0.19 0.18 0.67 0.67 0.58 0.65 153.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.1938 0.1759 0.00 0.1397 0.1724 0.1717 64.95%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 1.63 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 3.47 1.71 1.88 0.42 0.86 0.29 0.34 539.37%
P/EPS 34.53 100.17 114.79 9.85 13.92 10.46 10.87 151.71%
EY 2.90 1.00 0.87 10.15 7.18 9.56 9.20 -60.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.97 1.15 0.00 0.67 0.35 0.41 286.76%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date - - - 26/09/13 - 21/03/13 25/06/13 -
Price 0.00 0.00 0.00 0.605 0.00 0.30 0.35 -
P/RPS 0.00 0.00 0.00 0.73 0.00 0.34 0.40 -
P/EPS 0.00 0.00 0.00 17.28 0.00 12.31 12.69 -
EY 0.00 0.00 0.00 5.79 0.00 8.13 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.41 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment