[CITAGLB] YoY Quarter Result on 31-Jul-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013
Profit Trend
QoQ- -97.48%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 62,690 23,851 22,343 20,942 0 23,226 22,118 129.80%
PBT 9,735 589 -569 119 0 2,501 477 1012.07%
Tax -1,694 57 710 -111 0 -3 -159 561.70%
NP 8,041 646 141 8 0 2,498 318 1219.66%
-
NP to SH 8,041 646 141 8 0 2,498 318 1219.66%
-
Tax Rate 17.40% -9.68% - 93.28% - 0.12% 33.33% -
Total Cost 54,649 23,205 22,202 20,934 0 20,728 21,800 108.34%
-
Net Worth 134,323 81,023 73,521 58,400 58,400 72,076 71,783 64.94%
Dividend
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 134,323 81,023 73,521 58,400 58,400 72,076 71,783 64.94%
NOSH 184,004 109,491 100,714 80,000 80,000 98,735 98,333 64.94%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 12.83% 2.71% 0.63% 0.04% 0.00% 10.76% 1.44% -
ROE 5.99% 0.80% 0.19% 0.01% 0.00% 3.47% 0.44% -
Per Share
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 34.07 21.78 22.18 26.18 0.00 23.52 22.49 39.33%
EPS 4.37 0.59 0.14 0.01 0.00 2.53 0.32 706.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 15.00 5.71 5.35 5.01 0.00 5.56 5.29 129.88%
EPS 1.92 0.15 0.03 0.00 0.00 0.60 0.08 1165.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.1938 0.1759 0.1397 0.1397 0.1724 0.1717 64.95%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 1.63 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 4.78 3.31 3.79 1.32 0.00 1.08 1.33 177.79%
P/EPS 37.30 122.03 600.00 3,450.00 0.00 10.08 92.77 -51.69%
EY 2.68 0.82 0.17 0.03 0.00 9.92 1.08 106.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.97 1.15 0.47 0.67 0.35 0.41 286.76%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 25/09/14 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 2.12 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 6.22 5.60 3.65 2.31 0.00 1.28 1.56 201.81%
P/EPS 48.51 206.78 578.57 6,050.00 0.00 11.86 108.23 -47.32%
EY 2.06 0.48 0.17 0.02 0.00 8.43 0.92 90.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.65 1.11 0.83 0.00 0.41 0.48 320.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment