[CITAGLB] QoQ Quarter Result on 31-Jul-2014

Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jul-2014
Profit Trend
QoQ--%
YoY- 100412.5%
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Revenue 86,373 59,897 19,602 62,690 0 23,851 0 -
PBT 5,883 6,269 2,381 9,735 0 589 0 -
Tax -821 -795 -53 -1,694 0 57 0 -
NP 5,062 5,474 2,328 8,041 0 646 0 -
-
NP to SH 5,115 5,474 2,328 8,041 0 646 0 -
-
Tax Rate 13.96% 12.68% 2.23% 17.40% - -9.68% - -
Total Cost 81,311 54,423 17,274 54,649 0 23,205 0 -
-
Net Worth 239,208 195,196 140,058 134,323 0 81,023 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Net Worth 239,208 195,196 140,058 134,323 0 81,023 0 -
NOSH 254,477 212,170 189,268 184,004 109,491 109,491 100,714 152.67%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
NP Margin 5.86% 9.14% 11.88% 12.83% 0.00% 2.71% 0.00% -
ROE 2.14% 2.80% 1.66% 5.99% 0.00% 0.80% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 33.94 28.23 10.36 34.07 0.00 21.78 0.00 -
EPS 2.01 2.58 1.23 4.37 0.00 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.74 0.73 0.00 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,004
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 20.66 14.33 4.69 15.00 0.00 5.71 0.00 -
EPS 1.22 1.31 0.56 1.92 0.00 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5723 0.467 0.3351 0.3213 0.00 0.1938 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 -
Price 1.50 1.87 2.24 1.63 1.03 0.72 0.82 -
P/RPS 4.42 6.62 21.63 4.78 0.00 3.31 0.00 -
P/EPS 74.63 72.48 182.11 37.30 0.00 122.03 0.00 -
EY 1.34 1.38 0.55 2.68 0.00 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.03 3.03 2.23 0.00 0.97 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 23/04/15 27/01/15 28/10/14 25/09/14 - 19/06/14 - -
Price 1.52 1.51 2.57 2.12 0.00 1.22 0.00 -
P/RPS 4.48 5.35 24.81 6.22 0.00 5.60 0.00 -
P/EPS 75.62 58.53 208.94 48.51 0.00 206.78 0.00 -
EY 1.32 1.71 0.48 2.06 0.00 0.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.64 3.47 2.90 0.00 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment