[SIGN] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 139.82%
YoY- 319.78%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 205,215 196,769 273,489 178,743 120,849 96,765 116,118 9.94%
PBT 25,008 61,987 46,938 25,488 8,789 9,187 11,051 14.56%
Tax -3,567 -11,428 -12,197 -5,918 -3,736 -3,622 -4,181 -2.61%
NP 21,441 50,559 34,741 19,570 5,053 5,565 6,870 20.86%
-
NP to SH 20,310 47,793 33,592 19,226 4,580 5,334 6,698 20.28%
-
Tax Rate 14.26% 18.44% 25.99% 23.22% 42.51% 39.43% 37.83% -
Total Cost 183,774 146,210 238,748 159,173 115,796 91,200 109,248 9.04%
-
Net Worth 169,531 163,377 120,781 118,581 97,753 93,684 94,107 10.29%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 5,727 4,805 12,030 - - 1,778 2,444 15.23%
Div Payout % 28.20% 10.05% 35.81% - - 33.35% 36.49% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 169,531 163,377 120,781 118,581 97,753 93,684 94,107 10.29%
NOSH 240,304 240,261 120,781 118,581 113,666 118,588 122,217 11.91%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.45% 25.69% 12.70% 10.95% 4.18% 5.75% 5.92% -
ROE 11.98% 29.25% 27.81% 16.21% 4.69% 5.69% 7.12% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 89.58 81.90 226.43 150.73 106.32 81.60 95.01 -0.97%
EPS 8.87 19.89 27.81 16.21 4.03 4.50 5.48 8.34%
DPS 2.50 2.00 10.00 0.00 0.00 1.50 2.00 3.78%
NAPS 0.74 0.68 1.00 1.00 0.86 0.79 0.77 -0.65%
Adjusted Per Share Value based on latest NOSH - 118,581
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.79 30.48 42.37 27.69 18.72 14.99 17.99 9.94%
EPS 3.15 7.40 5.20 2.98 0.71 0.83 1.04 20.26%
DPS 0.89 0.74 1.86 0.00 0.00 0.28 0.38 15.22%
NAPS 0.2626 0.2531 0.1871 0.1837 0.1514 0.1451 0.1458 10.29%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.91 0.98 2.61 1.50 0.735 0.68 0.79 -
P/RPS 1.02 1.20 1.15 1.00 0.69 0.83 0.83 3.49%
P/EPS 10.26 4.93 9.38 9.25 18.24 15.12 14.42 -5.50%
EY 9.74 20.30 10.66 10.81 5.48 6.61 6.94 5.80%
DY 2.75 2.04 3.83 0.00 0.00 2.21 2.53 1.39%
P/NAPS 1.23 1.44 2.61 1.50 0.85 0.86 1.03 2.99%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 29/08/16 24/08/15 28/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.88 0.955 2.36 1.77 0.745 0.66 0.68 -
P/RPS 0.98 1.17 1.04 1.17 0.70 0.81 0.72 5.26%
P/EPS 9.93 4.80 8.49 10.92 18.49 14.67 12.41 -3.64%
EY 10.07 20.83 11.78 9.16 5.41 6.82 8.06 3.77%
DY 2.84 2.09 4.24 0.00 0.00 2.27 2.94 -0.57%
P/NAPS 1.19 1.40 2.36 1.77 0.87 0.84 0.88 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment