[SIGN] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 25.48%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 196,769 273,489 178,743 120,849 96,765 116,118 138,363 6.03%
PBT 61,987 46,938 25,488 8,789 9,187 11,051 20,471 20.25%
Tax -11,428 -12,197 -5,918 -3,736 -3,622 -4,181 -5,272 13.74%
NP 50,559 34,741 19,570 5,053 5,565 6,870 15,199 22.15%
-
NP to SH 47,793 33,592 19,226 4,580 5,334 6,698 15,028 21.24%
-
Tax Rate 18.44% 25.99% 23.22% 42.51% 39.43% 37.83% 25.75% -
Total Cost 146,210 238,748 159,173 115,796 91,200 109,248 123,164 2.89%
-
Net Worth 163,377 120,781 118,581 97,753 93,684 94,107 80,739 12.45%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 4,805 12,030 - - 1,778 2,444 - -
Div Payout % 10.05% 35.81% - - 33.35% 36.49% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 163,377 120,781 118,581 97,753 93,684 94,107 80,739 12.45%
NOSH 240,261 120,781 118,581 113,666 118,588 122,217 80,739 19.91%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 25.69% 12.70% 10.95% 4.18% 5.75% 5.92% 10.98% -
ROE 29.25% 27.81% 16.21% 4.69% 5.69% 7.12% 18.61% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 81.90 226.43 150.73 106.32 81.60 95.01 171.37 -11.56%
EPS 19.89 27.81 16.21 4.03 4.50 5.48 18.61 1.11%
DPS 2.00 10.00 0.00 0.00 1.50 2.00 0.00 -
NAPS 0.68 1.00 1.00 0.86 0.79 0.77 1.00 -6.21%
Adjusted Per Share Value based on latest NOSH - 113,666
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 30.48 42.37 27.69 18.72 14.99 17.99 21.44 6.03%
EPS 7.40 5.20 2.98 0.71 0.83 1.04 2.33 21.21%
DPS 0.74 1.86 0.00 0.00 0.28 0.38 0.00 -
NAPS 0.2531 0.1871 0.1837 0.1514 0.1451 0.1458 0.1251 12.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.98 2.61 1.50 0.735 0.68 0.79 1.61 -
P/RPS 1.20 1.15 1.00 0.69 0.83 0.83 0.94 4.15%
P/EPS 4.93 9.38 9.25 18.24 15.12 14.42 8.65 -8.93%
EY 20.30 10.66 10.81 5.48 6.61 6.94 11.56 9.82%
DY 2.04 3.83 0.00 0.00 2.21 2.53 0.00 -
P/NAPS 1.44 2.61 1.50 0.85 0.86 1.03 1.61 -1.84%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 24/08/15 28/08/14 30/08/13 30/08/12 26/08/11 26/08/10 -
Price 0.955 2.36 1.77 0.745 0.66 0.68 0.94 -
P/RPS 1.17 1.04 1.17 0.70 0.81 0.72 0.55 13.39%
P/EPS 4.80 8.49 10.92 18.49 14.67 12.41 5.05 -0.84%
EY 20.83 11.78 9.16 5.41 6.82 8.06 19.80 0.84%
DY 2.09 4.24 0.00 0.00 2.27 2.94 0.00 -
P/NAPS 1.40 2.36 1.77 0.87 0.84 0.88 0.94 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment