[SIGN] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 146.52%
YoY- 1072.63%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 87,547 71,070 59,349 66,913 41,916 42,894 27,020 119.11%
PBT 18,620 16,991 9,286 12,548 5,620 4,423 2,897 246.08%
Tax -4,652 -4,252 -2,321 -2,783 -1,305 -1,106 -724 246.01%
NP 13,968 12,739 6,965 9,765 4,315 3,317 2,173 246.10%
-
NP to SH 13,393 12,178 6,670 10,164 4,123 2,910 2,029 252.28%
-
Tax Rate 24.98% 25.03% 24.99% 22.18% 23.22% 25.01% 24.99% -
Total Cost 73,579 58,331 52,384 57,148 37,601 39,577 24,847 106.35%
-
Net Worth 153,062 139,688 127,444 118,581 110,731 109,124 105,030 28.56%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 4,783 - - - - - - -
Div Payout % 35.71% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 153,062 139,688 127,444 118,581 110,731 109,124 105,030 28.56%
NOSH 119,580 119,392 119,107 118,581 117,799 121,249 119,352 0.12%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 15.95% 17.92% 11.74% 14.59% 10.29% 7.73% 8.04% -
ROE 8.75% 8.72% 5.23% 8.57% 3.72% 2.67% 1.93% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 73.21 59.53 49.83 56.43 35.58 35.38 22.64 118.82%
EPS 11.20 10.20 5.60 8.50 3.50 2.40 1.70 251.83%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.17 1.07 1.00 0.94 0.90 0.88 28.40%
Adjusted Per Share Value based on latest NOSH - 118,581
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.56 11.01 9.19 10.37 6.49 6.65 4.19 118.94%
EPS 2.07 1.89 1.03 1.57 0.64 0.45 0.31 255.01%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2371 0.2164 0.1974 0.1837 0.1715 0.1691 0.1627 28.56%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.27 1.88 1.90 1.50 1.35 1.41 0.89 -
P/RPS 3.10 3.16 3.81 2.66 3.79 3.99 3.93 -14.64%
P/EPS 20.27 18.43 33.93 17.50 38.57 58.75 52.35 -46.90%
EY 4.93 5.43 2.95 5.71 2.59 1.70 1.91 88.27%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.61 1.78 1.50 1.44 1.57 1.01 45.40%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 -
Price 2.11 1.80 1.74 1.77 1.40 1.42 1.31 -
P/RPS 2.88 3.02 3.49 3.14 3.93 4.01 5.79 -37.24%
P/EPS 18.84 17.65 31.07 20.65 40.00 59.17 77.06 -60.93%
EY 5.31 5.67 3.22 4.84 2.50 1.69 1.30 155.74%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 1.63 1.77 1.49 1.58 1.49 7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment