[SIGN] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 30.74%
YoY- 23.8%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 194,699 259,016 211,072 127,127 98,781 104,137 127,917 7.24%
PBT 59,697 44,502 31,877 10,897 8,715 7,312 19,088 20.90%
Tax -10,690 -11,694 -7,515 -4,263 -3,502 -3,199 -5,298 12.39%
NP 49,007 32,808 24,362 6,634 5,213 4,113 13,790 23.50%
-
NP to SH 46,239 31,814 23,867 5,988 4,837 4,198 13,801 22.30%
-
Tax Rate 17.91% 26.28% 23.57% 39.12% 40.18% 43.75% 27.76% -
Total Cost 145,692 226,208 186,710 120,493 93,568 100,024 114,127 4.14%
-
Net Worth 166,899 119,317 127,444 105,030 105,570 96,893 95,274 9.78%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 4,805 12,030 - - 1,778 2,444 - -
Div Payout % 10.39% 37.81% - - 36.78% 58.23% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 166,899 119,317 127,444 105,030 105,570 96,893 95,274 9.78%
NOSH 240,304 119,317 119,107 119,352 124,200 124,222 120,600 12.16%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 25.17% 12.67% 11.54% 5.22% 5.28% 3.95% 10.78% -
ROE 27.70% 26.66% 18.73% 5.70% 4.58% 4.33% 14.49% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 81.66 217.08 177.21 106.51 79.53 83.83 106.07 -4.26%
EPS 19.39 26.66 20.04 5.02 3.89 3.38 11.44 9.18%
DPS 2.02 10.00 0.00 0.00 1.43 1.97 0.00 -
NAPS 0.70 1.00 1.07 0.88 0.85 0.78 0.79 -1.99%
Adjusted Per Share Value based on latest NOSH - 119,352
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.16 40.13 32.70 19.69 15.30 16.13 19.82 7.24%
EPS 7.16 4.93 3.70 0.93 0.75 0.65 2.14 22.27%
DPS 0.74 1.86 0.00 0.00 0.28 0.38 0.00 -
NAPS 0.2586 0.1848 0.1974 0.1627 0.1635 0.1501 0.1476 9.78%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.92 2.40 1.90 0.89 0.64 0.70 0.88 -
P/RPS 1.13 1.11 1.07 0.84 0.80 0.84 0.83 5.27%
P/EPS 4.74 9.00 9.48 17.74 16.43 20.71 7.69 -7.74%
EY 21.08 11.11 10.55 5.64 6.09 4.83 13.00 8.38%
DY 2.19 4.17 0.00 0.00 2.24 2.81 0.00 -
P/NAPS 1.31 2.40 1.78 1.01 0.75 0.90 1.11 2.79%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 23/11/15 24/11/14 28/11/13 29/11/12 24/11/11 30/11/10 -
Price 0.825 2.58 1.74 1.31 0.75 0.70 0.79 -
P/RPS 1.01 1.19 0.98 1.23 0.94 0.84 0.74 5.31%
P/EPS 4.25 9.68 8.68 26.11 19.26 20.71 6.90 -7.75%
EY 23.51 10.33 11.52 3.83 5.19 4.83 14.49 8.39%
DY 2.44 3.88 0.00 0.00 1.91 2.81 0.00 -
P/NAPS 1.18 2.58 1.63 1.49 0.88 0.90 1.00 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment