[SIGN] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 294.16%
YoY- 226.73%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 66,913 41,916 42,894 27,020 36,691 31,989 31,427 65.73%
PBT 12,548 5,620 4,423 2,897 735 5,432 1,833 261.80%
Tax -2,783 -1,305 -1,106 -724 -1,723 -1,358 -458 234.09%
NP 9,765 4,315 3,317 2,173 -988 4,074 1,375 270.79%
-
NP to SH 10,164 4,123 2,910 2,029 -1,045 3,954 1,049 356.38%
-
Tax Rate 22.18% 23.22% 25.01% 24.99% 234.42% 25.00% 24.99% -
Total Cost 57,148 37,601 39,577 24,847 37,679 27,915 30,052 53.67%
-
Net Worth 118,581 110,731 109,124 105,030 97,753 96,653 100,237 11.89%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 118,581 110,731 109,124 105,030 97,753 96,653 100,237 11.89%
NOSH 118,581 117,799 121,249 119,352 113,666 109,833 116,555 1.15%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 14.59% 10.29% 7.73% 8.04% -2.69% 12.74% 4.38% -
ROE 8.57% 3.72% 2.67% 1.93% -1.07% 4.09% 1.05% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 56.43 35.58 35.38 22.64 32.28 29.13 26.96 63.85%
EPS 8.50 3.50 2.40 1.70 -1.00 3.60 0.90 348.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.94 0.90 0.88 0.86 0.88 0.86 10.60%
Adjusted Per Share Value based on latest NOSH - 119,352
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 10.37 6.49 6.65 4.19 5.68 4.96 4.87 65.74%
EPS 1.57 0.64 0.45 0.31 -0.16 0.61 0.16 360.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1837 0.1715 0.1691 0.1627 0.1514 0.1497 0.1553 11.88%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.50 1.35 1.41 0.89 0.735 0.71 0.80 -
P/RPS 2.66 3.79 3.99 3.93 2.28 2.44 2.97 -7.10%
P/EPS 17.50 38.57 58.75 52.35 -79.95 19.72 88.89 -66.25%
EY 5.71 2.59 1.70 1.91 -1.25 5.07 1.13 195.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.44 1.57 1.01 0.85 0.81 0.93 37.65%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 -
Price 1.77 1.40 1.42 1.31 0.745 0.80 0.82 -
P/RPS 3.14 3.93 4.01 5.79 2.31 2.75 3.04 2.18%
P/EPS 20.65 40.00 59.17 77.06 -81.04 22.22 91.11 -62.92%
EY 4.84 2.50 1.69 1.30 -1.23 4.50 1.10 169.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.49 1.58 1.49 0.87 0.91 0.95 51.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment