[SIGN] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -9.32%
YoY- 15.22%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 259,016 211,072 127,127 98,781 104,137 127,917 158,975 8.47%
PBT 44,502 31,877 10,897 8,715 7,312 19,088 26,288 9.16%
Tax -11,694 -7,515 -4,263 -3,502 -3,199 -5,298 -6,249 11.00%
NP 32,808 24,362 6,634 5,213 4,113 13,790 20,039 8.55%
-
NP to SH 31,814 23,867 5,988 4,837 4,198 13,801 19,775 8.24%
-
Tax Rate 26.28% 23.57% 39.12% 40.18% 43.75% 27.76% 23.77% -
Total Cost 226,208 186,710 120,493 93,568 100,024 114,127 138,936 8.45%
-
Net Worth 119,317 127,444 105,030 105,570 96,893 95,274 87,368 5.32%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 12,030 - - 1,778 2,444 - 64 139.24%
Div Payout % 37.81% - - 36.78% 58.23% - 0.32% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 119,317 127,444 105,030 105,570 96,893 95,274 87,368 5.32%
NOSH 119,317 119,107 119,352 124,200 124,222 120,600 79,426 7.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 12.67% 11.54% 5.22% 5.28% 3.95% 10.78% 12.61% -
ROE 26.66% 18.73% 5.70% 4.58% 4.33% 14.49% 22.63% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 217.08 177.21 106.51 79.53 83.83 106.07 200.15 1.36%
EPS 26.66 20.04 5.02 3.89 3.38 11.44 24.90 1.14%
DPS 10.00 0.00 0.00 1.43 1.97 0.00 0.08 123.52%
NAPS 1.00 1.07 0.88 0.85 0.78 0.79 1.10 -1.57%
Adjusted Per Share Value based on latest NOSH - 124,200
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 41.17 33.55 20.21 15.70 16.55 20.33 25.27 8.47%
EPS 5.06 3.79 0.95 0.77 0.67 2.19 3.14 8.27%
DPS 1.91 0.00 0.00 0.28 0.39 0.00 0.01 139.88%
NAPS 0.1896 0.2026 0.1669 0.1678 0.154 0.1514 0.1389 5.32%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.40 1.90 0.89 0.64 0.70 0.88 1.62 -
P/RPS 1.11 1.07 0.84 0.80 0.84 0.83 0.81 5.38%
P/EPS 9.00 9.48 17.74 16.43 20.71 7.69 6.51 5.54%
EY 11.11 10.55 5.64 6.09 4.83 13.00 15.37 -5.26%
DY 4.17 0.00 0.00 2.24 2.81 0.00 0.05 108.95%
P/NAPS 2.40 1.78 1.01 0.75 0.90 1.11 1.47 8.50%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 24/11/14 28/11/13 29/11/12 24/11/11 30/11/10 23/11/09 -
Price 2.58 1.74 1.31 0.75 0.70 0.79 1.62 -
P/RPS 1.19 0.98 1.23 0.94 0.84 0.74 0.81 6.61%
P/EPS 9.68 8.68 26.11 19.26 20.71 6.90 6.51 6.83%
EY 10.33 11.52 3.83 5.19 4.83 14.49 15.37 -6.40%
DY 3.88 0.00 0.00 1.91 2.81 0.00 0.05 106.45%
P/NAPS 2.58 1.63 1.49 0.88 0.90 1.00 1.47 9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment