[UZMA] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -24.91%
YoY- -25.09%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 437,123 545,212 387,013 373,140 439,549 549,587 440,740 -0.12%
PBT -21,837 55,906 24,185 21,970 45,208 21,704 46,459 -
Tax -5,883 -12,179 1,166 -1,748 -4,690 -13,411 -7,698 -4.04%
NP -27,720 43,727 25,351 20,222 40,518 8,293 38,761 -
-
NP to SH -28,853 33,428 22,479 18,196 36,117 2,406 35,323 -
-
Tax Rate - 21.78% -4.82% 7.96% 10.37% 61.79% 16.57% -
Total Cost 464,843 501,485 361,662 352,918 399,031 541,294 401,979 2.25%
-
Net Worth 453,928 480,042 492,843 441,046 373,358 323,344 246,001 9.87%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 9,995 - -
Div Payout % - - - - - 415.45% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 453,928 480,042 492,843 441,046 373,358 323,344 246,001 9.87%
NOSH 320,028 320,028 320,028 320,028 291,686 283,635 253,609 3.64%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -6.34% 8.02% 6.55% 5.42% 9.22% 1.51% 8.79% -
ROE -6.36% 6.96% 4.56% 4.13% 9.67% 0.74% 14.36% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 136.59 170.36 120.93 121.83 150.69 193.77 173.79 -3.63%
EPS -9.02 10.45 7.02 5.94 12.38 0.85 13.93 -
DPS 0.00 0.00 0.00 0.00 0.00 3.52 0.00 -
NAPS 1.4184 1.50 1.54 1.44 1.28 1.14 0.97 6.01%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 100.06 124.81 88.59 85.42 100.62 125.81 100.89 -0.12%
EPS -6.60 7.65 5.15 4.17 8.27 0.55 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 2.29 0.00 -
NAPS 1.0391 1.0989 1.1282 1.0096 0.8547 0.7402 0.5631 9.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.73 0.41 0.92 1.49 1.71 1.98 3.82 -
P/RPS 0.53 0.24 0.76 1.22 1.13 1.02 2.20 -19.65%
P/EPS -8.10 3.93 13.10 25.08 13.81 233.42 27.43 -
EY -12.35 25.48 7.63 3.99 7.24 0.43 3.65 -
DY 0.00 0.00 0.00 0.00 0.00 1.78 0.00 -
P/NAPS 0.51 0.27 0.60 1.03 1.34 1.74 3.94 -26.97%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/05/21 20/05/20 29/05/19 30/05/18 29/11/16 27/11/15 25/11/14 -
Price 0.65 0.62 0.805 0.98 1.30 2.17 2.61 -
P/RPS 0.48 0.36 0.67 0.80 0.86 1.12 1.50 -16.06%
P/EPS -7.21 5.94 11.46 16.50 10.50 255.81 18.74 -
EY -13.87 16.85 8.73 6.06 9.52 0.39 5.34 -
DY 0.00 0.00 0.00 0.00 0.00 1.62 0.00 -
P/NAPS 0.46 0.41 0.52 0.68 1.02 1.90 2.69 -23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment