[UZMA] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -0.41%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 285,370 406,303 304,536 467,644 332,297 403,520 327,358 -2.08%
PBT 19,141 35,079 22,115 28,964 30,104 7,581 37,214 -9.71%
Tax -1,590 -6,038 -1,581 -2,469 -700 -7,398 -4,936 -15.98%
NP 17,551 29,041 20,534 26,495 29,404 183 32,278 -8.94%
-
NP to SH 16,370 21,624 17,900 24,131 26,554 -4,302 29,299 -8.56%
-
Tax Rate 8.31% 17.21% 7.15% 8.52% 2.33% 97.59% 13.26% -
Total Cost 267,819 377,262 284,002 441,149 302,893 403,337 295,080 -1.47%
-
Net Worth 453,928 480,042 492,843 441,046 372,279 312,374 232,951 10.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 453,928 480,042 492,843 441,046 372,279 312,374 232,951 10.80%
NOSH 320,028 320,028 320,028 320,028 290,843 274,012 240,155 4.51%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.15% 7.15% 6.74% 5.67% 8.85% 0.05% 9.86% -
ROE 3.61% 4.50% 3.63% 5.47% 7.13% -1.38% 12.58% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 89.17 126.96 95.16 152.68 114.25 147.26 136.31 -6.31%
EPS 5.12 6.76 5.59 7.88 9.13 -1.57 12.20 -12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4184 1.50 1.54 1.44 1.28 1.14 0.97 6.01%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 65.54 93.31 69.94 107.40 76.31 92.67 75.18 -2.08%
EPS 3.76 4.97 4.11 5.54 6.10 -0.99 6.73 -8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0425 1.1025 1.1319 1.0129 0.855 0.7174 0.535 10.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.73 0.41 0.92 1.49 1.71 1.98 3.82 -
P/RPS 0.82 0.32 0.97 0.98 1.50 1.34 2.80 -17.20%
P/EPS 14.27 6.07 16.45 18.91 18.73 -126.11 31.31 -11.37%
EY 7.01 16.48 6.08 5.29 5.34 -0.79 3.19 12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.27 0.60 1.03 1.34 1.74 3.94 -26.97%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/05/21 20/05/20 29/05/19 30/05/18 29/11/16 27/11/15 25/11/14 -
Price 0.65 0.62 0.805 0.98 1.30 2.17 2.61 -
P/RPS 0.73 0.49 0.85 0.64 1.14 1.47 1.91 -13.74%
P/EPS 12.71 9.18 14.39 12.44 14.24 -138.22 21.39 -7.69%
EY 7.87 10.90 6.95 8.04 7.02 -0.72 4.67 8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.52 0.68 1.02 1.90 2.69 -23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment