[UZMA] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -149.73%
YoY- 93.0%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 522,513 463,336 371,232 437,123 545,212 387,013 373,140 5.76%
PBT 53,322 45,716 -650 -21,837 55,906 24,185 21,970 15.90%
Tax -3,058 -11,425 -1,955 -5,883 -12,179 1,166 -1,748 9.76%
NP 50,264 34,291 -2,605 -27,720 43,727 25,351 20,222 16.37%
-
NP to SH 45,188 32,201 -2,021 -28,853 33,428 22,479 18,196 16.35%
-
Tax Rate 5.73% 24.99% - - 21.78% -4.82% 7.96% -
Total Cost 472,249 429,045 373,837 464,843 501,485 361,662 352,918 4.96%
-
Net Worth 588,590 521,005 510,444 453,928 480,042 492,843 441,046 4.92%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 588,590 521,005 510,444 453,928 480,042 492,843 441,046 4.92%
NOSH 387,230 352,030 352,030 320,028 320,028 320,028 320,028 3.22%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.62% 7.40% -0.70% -6.34% 8.02% 6.55% 5.42% -
ROE 7.68% 6.18% -0.40% -6.36% 6.96% 4.56% 4.13% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 134.94 131.62 105.45 136.59 170.36 120.93 121.83 1.71%
EPS 11.67 9.15 -0.57 -9.02 10.45 7.02 5.94 11.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.45 1.4184 1.50 1.54 1.44 0.90%
Adjusted Per Share Value based on latest NOSH - 352,030
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 120.03 106.43 85.28 100.41 125.24 88.90 85.71 5.76%
EPS 10.38 7.40 -0.46 -6.63 7.68 5.16 4.18 16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3521 1.1968 1.1725 1.0427 1.1027 1.1321 1.0131 4.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.30 0.63 0.455 0.73 0.41 0.92 1.49 -
P/RPS 0.96 0.48 0.43 0.53 0.24 0.76 1.22 -3.91%
P/EPS 11.14 6.89 -79.25 -8.10 3.93 13.10 25.08 -12.63%
EY 8.98 14.52 -1.26 -12.35 25.48 7.63 3.99 14.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 0.31 0.51 0.27 0.60 1.03 -2.95%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 31/05/22 31/05/21 20/05/20 29/05/19 30/05/18 -
Price 1.21 0.68 0.45 0.65 0.62 0.805 0.98 -
P/RPS 0.90 0.52 0.43 0.48 0.36 0.67 0.80 1.98%
P/EPS 10.37 7.43 -78.38 -7.21 5.94 11.46 16.50 -7.44%
EY 9.64 13.45 -1.28 -13.87 16.85 8.73 6.06 8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.46 0.31 0.46 0.41 0.52 0.68 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment