[BARAKAH] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -9.4%
YoY- 104.29%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
Revenue 243,253 511,794 518,012 936,965 414,010 2,735 72,991 15.19%
PBT -51,096 -79,780 -8,218 98,329 56,208 -3,203 -88,192 -6.21%
Tax -10,513 -953 15,742 -24,051 -19,855 77 20,255 -
NP -61,609 -80,733 7,524 74,278 36,353 -3,126 -67,937 -1.14%
-
NP to SH -61,581 -80,660 7,576 74,320 36,380 -3,126 -68,065 -1.16%
-
Tax Rate - - - 24.46% 35.32% - - -
Total Cost 304,862 592,527 510,488 862,687 377,657 5,861 140,928 9.49%
-
Net Worth 135,982 334,641 342,847 343,948 301,712 76,775 26,805 21.02%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
Net Worth 135,982 334,641 342,847 343,948 301,712 76,775 26,805 21.02%
NOSH 835,786 825,256 828,735 799,137 620,552 207,500 206,199 17.87%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
NP Margin -25.33% -15.77% 1.45% 7.93% 8.78% -114.30% -93.08% -
ROE -45.29% -24.10% 2.21% 21.61% 12.06% -4.07% -253.92% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
RPS 29.37 62.02 62.51 117.25 66.72 1.32 35.40 -2.17%
EPS -7.44 -9.77 0.91 9.30 5.86 -1.51 -33.01 -16.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.4055 0.4137 0.4304 0.4862 0.37 0.13 2.78%
Adjusted Per Share Value based on latest NOSH - 799,137
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
RPS 24.25 51.03 51.65 93.42 41.28 0.27 7.28 15.18%
EPS -6.14 -8.04 0.76 7.41 3.63 -0.31 -6.79 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1356 0.3337 0.3418 0.3429 0.3008 0.0765 0.0267 21.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 -
Price 0.06 0.605 0.695 0.925 1.62 0.05 0.14 -
P/RPS 0.20 0.98 1.11 0.79 2.43 3.79 0.40 -7.82%
P/EPS -0.81 -6.19 76.03 9.95 27.63 -3.32 -0.42 8.02%
EY -123.93 -16.16 1.32 10.05 3.62 -30.13 -235.78 -7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.49 1.68 2.15 3.33 0.14 1.08 -11.82%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 CAGR
Date 28/02/19 29/08/17 26/08/16 26/08/15 29/08/14 22/08/11 30/08/10 -
Price 0.09 0.46 0.675 0.83 1.51 0.06 0.15 -
P/RPS 0.31 0.74 1.08 0.71 2.26 4.55 0.42 -3.50%
P/EPS -1.21 -4.71 73.84 8.92 25.76 -3.98 -0.45 12.32%
EY -82.62 -21.25 1.35 11.20 3.88 -25.11 -220.06 -10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.13 1.63 1.93 3.11 0.16 1.15 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment