[BARAKAH] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 23.72%
YoY- -18.15%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Revenue 511,794 518,012 936,965 414,010 2,735 72,991 233,628 10.29%
PBT -79,780 -8,218 98,329 56,208 -3,203 -88,192 15,438 -
Tax -953 15,742 -24,051 -19,855 77 20,255 -3,045 -13.50%
NP -80,733 7,524 74,278 36,353 -3,126 -67,937 12,393 -
-
NP to SH -80,660 7,576 74,320 36,380 -3,126 -68,065 12,384 -
-
Tax Rate - - 24.46% 35.32% - - 19.72% -
Total Cost 592,527 510,488 862,687 377,657 5,861 140,928 221,235 13.09%
-
Net Worth 334,641 342,847 343,948 301,712 76,775 26,805 97,113 16.71%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 334,641 342,847 343,948 301,712 76,775 26,805 97,113 16.71%
NOSH 825,256 828,735 799,137 620,552 207,500 206,199 206,624 18.88%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -15.77% 1.45% 7.93% 8.78% -114.30% -93.08% 5.30% -
ROE -24.10% 2.21% 21.61% 12.06% -4.07% -253.92% 12.75% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
RPS 62.02 62.51 117.25 66.72 1.32 35.40 113.07 -7.22%
EPS -9.77 0.91 9.30 5.86 -1.51 -33.01 5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4055 0.4137 0.4304 0.4862 0.37 0.13 0.47 -1.82%
Adjusted Per Share Value based on latest NOSH - 620,552
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
RPS 50.83 51.45 93.06 41.12 0.27 7.25 23.21 10.28%
EPS -8.01 0.75 7.38 3.61 -0.31 -6.76 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3324 0.3405 0.3416 0.2997 0.0763 0.0266 0.0965 16.70%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 -
Price 0.605 0.695 0.925 1.62 0.05 0.14 0.56 -
P/RPS 0.98 1.11 0.79 2.43 3.79 0.40 0.50 8.76%
P/EPS -6.19 76.03 9.95 27.63 -3.32 -0.42 9.34 -
EY -16.16 1.32 10.05 3.62 -30.13 -235.78 10.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.68 2.15 3.33 0.14 1.08 1.19 2.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 CAGR
Date 29/08/17 26/08/16 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 -
Price 0.46 0.675 0.83 1.51 0.06 0.15 0.45 -
P/RPS 0.74 1.08 0.71 2.26 4.55 0.42 0.40 7.98%
P/EPS -4.71 73.84 8.92 25.76 -3.98 -0.45 7.51 -
EY -21.25 1.35 11.20 3.88 -25.11 -220.06 13.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.93 3.11 0.16 1.15 0.96 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment