[BARAKAH] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -40.83%
YoY- 43.06%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
Revenue 137,460 83,763 105,132 221,036 276,992 622,586 592,570 -17.69%
PBT 9,167 100,288 65,391 24,370 -325,301 16,367 5,593 6.80%
Tax -5,103 -8,108 -958 661 -12,177 -1,905 13,204 -
NP 4,064 92,180 64,433 25,031 -337,478 14,462 18,797 -18.46%
-
NP to SH 4,068 92,188 64,438 25,043 -337,456 14,534 18,849 -18.48%
-
Tax Rate 55.67% 8.08% 1.47% -2.71% - 11.64% -236.08% -
Total Cost 133,396 -8,417 40,699 196,005 614,470 608,124 573,773 -17.67%
-
Net Worth -6,719 4,112 -87,841 -15,921,730 -178,347 423,639 312,017 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
Net Worth -6,719 4,112 -87,841 -15,921,730 -178,347 423,639 312,017 -
NOSH 1,002,943 1,002,943 835,786 835,786 835,786 825,166 802,928 3.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
NP Margin 2.96% 110.05% 61.29% 11.32% -121.84% 2.32% 3.17% -
ROE 0.00% 2,241.89% 0.00% 0.00% 0.00% 3.43% 6.04% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
RPS 13.71 8.35 12.58 26.45 33.35 75.48 73.80 -20.09%
EPS 0.41 9.19 7.71 3.00 -40.62 1.76 2.35 -20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0067 0.0041 -0.1051 -19.05 -0.2147 0.5136 0.3886 -
Adjusted Per Share Value based on latest NOSH - 1,002,943
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
RPS 13.71 8.35 10.48 22.04 27.62 62.08 59.08 -17.69%
EPS 0.41 9.19 6.42 2.50 -33.65 1.45 1.88 -18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0067 0.0041 -0.0876 -15.875 -0.1778 0.4224 0.3111 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 31/12/15 -
Price 0.06 0.03 0.07 0.035 0.05 0.67 0.89 -
P/RPS 0.44 0.36 0.56 0.13 0.15 0.89 1.21 -12.61%
P/EPS 14.79 0.33 0.91 1.17 -0.12 38.02 37.91 -11.79%
EY 6.76 306.39 110.14 85.61 -812.48 2.63 2.64 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.32 0.00 0.00 0.00 1.30 2.29 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 CAGR
Date 29/08/23 29/08/22 29/09/21 28/08/20 28/08/19 27/02/17 25/02/16 -
Price 0.06 0.025 0.07 0.065 0.03 0.70 0.74 -
P/RPS 0.44 0.30 0.56 0.25 0.09 0.93 1.00 -10.36%
P/EPS 14.79 0.27 0.91 2.17 -0.07 39.73 31.52 -9.59%
EY 6.76 367.67 110.14 46.10 -1,354.13 2.52 3.17 10.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.10 0.00 0.00 0.00 1.36 1.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment