[BARAKAH] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -40.83%
YoY- 43.06%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 137,166 115,515 101,322 83,763 77,700 100,693 90,046 32.42%
PBT 25,441 15,152 9,257 100,288 159,286 161,744 164,520 -71.22%
Tax -9,396 -4,544 -4,537 -8,108 -3,487 -4,429 -4,164 72.12%
NP 16,045 10,608 4,720 92,180 155,799 157,315 160,356 -78.47%
-
NP to SH 16,050 10,609 4,727 92,188 155,807 157,326 160,361 -78.47%
-
Tax Rate 36.93% 29.99% 49.01% 8.08% 2.19% 2.74% 2.53% -
Total Cost 121,121 104,907 96,602 -8,417 -78,099 -56,622 -70,310 -
-
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 835,786 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.70% 9.18% 4.66% 110.05% 200.51% 156.23% 178.08% -
ROE 695.78% 480.81% 0.00% 2,241.89% 5,548.21% 1,889.93% 10,098.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.68 11.52 10.10 8.35 7.75 10.04 10.77 17.30%
EPS 1.60 1.06 0.47 9.19 15.53 15.69 19.19 -80.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0019 13.59%
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.62 11.47 10.06 8.32 7.72 10.00 8.94 32.43%
EPS 1.59 1.05 0.47 9.16 15.48 15.63 15.93 -78.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0016 27.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.045 0.025 0.025 0.03 0.06 0.08 0.08 -
P/RPS 0.33 0.22 0.25 0.36 0.77 0.80 0.74 -41.65%
P/EPS 2.81 2.36 5.30 0.33 0.39 0.51 0.42 255.47%
EY 35.56 42.31 18.85 306.39 258.92 196.08 239.84 -72.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 11.36 0.00 7.32 21.43 9.64 42.11 -40.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 24/02/22 29/11/21 -
Price 0.045 0.04 0.03 0.025 0.035 0.085 0.075 -
P/RPS 0.33 0.35 0.30 0.30 0.45 0.85 0.70 -39.45%
P/EPS 2.81 3.78 6.37 0.27 0.23 0.54 0.39 273.49%
EY 35.56 26.44 15.71 367.67 443.86 184.55 255.82 -73.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 18.18 0.00 6.10 12.50 10.24 39.47 -37.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment