[BARAKAH] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 30.89%
YoY- 17.64%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 90,046 197,413 238,787 251,680 596,093 504,915 972,840 -30.63%
PBT 164,520 27,200 -325,570 -115,306 11,564 -11,377 108,795 6.56%
Tax -4,164 670 -12,596 942 -2,973 16,327 -26,808 -24.88%
NP 160,356 27,870 -338,166 -114,364 8,591 4,950 81,987 10.85%
-
NP to SH 160,361 27,881 -338,156 -114,311 8,663 5,001 82,034 10.85%
-
Tax Rate 2.53% -2.46% - - 25.71% - 24.64% -
Total Cost -70,310 169,543 576,953 366,044 587,502 499,965 890,853 -
-
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
NOSH 835,786 835,786 835,786 826,405 821,071 848,666 779,432 1.07%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 178.08% 14.12% -141.62% -45.44% 1.44% 0.98% 8.43% -
ROE 10,098.34% 0.00% 0.00% -73.69% 2.08% 1.43% 22.98% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.77 23.62 28.75 30.45 72.60 59.50 124.81 -31.37%
EPS 19.19 3.34 -40.71 -13.83 1.06 0.59 10.52 9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.1858 -0.2354 0.1877 0.5069 0.4115 0.458 -56.95%
Adjusted Per Share Value based on latest NOSH - 826,405
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.94 19.61 23.72 25.00 59.21 50.15 96.63 -30.63%
EPS 15.93 2.77 -33.59 -11.35 0.86 0.50 8.15 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 -0.1542 -0.1942 0.1541 0.4134 0.3469 0.3546 -56.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.08 0.05 0.03 0.14 0.66 0.75 0.875 -
P/RPS 0.74 0.21 0.10 0.46 0.91 1.26 0.70 0.85%
P/EPS 0.42 1.50 -0.07 -1.01 62.55 127.27 8.31 -36.79%
EY 239.84 66.72 -1,356.94 -98.80 1.60 0.79 12.03 58.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.11 0.00 0.00 0.75 1.30 1.82 1.91 60.86%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 26/11/20 28/11/19 29/11/18 30/05/17 25/05/16 26/05/15 -
Price 0.075 0.05 0.03 0.065 0.63 0.675 0.845 -
P/RPS 0.70 0.21 0.10 0.21 0.87 1.13 0.68 0.44%
P/EPS 0.39 1.50 -0.07 -0.47 59.71 114.55 8.03 -37.17%
EY 255.82 66.72 -1,356.94 -212.80 1.67 0.87 12.46 59.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.47 0.00 0.00 0.35 1.24 1.64 1.84 60.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment