[BARAKAH] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 7.46%
YoY- 178.97%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 251,680 596,093 504,915 972,840 312,019 242,383 155,343 7.70%
PBT -115,306 11,564 -11,377 108,795 46,573 46,045 -150,571 -4.01%
Tax 942 -2,973 16,327 -26,808 -17,192 -5,906 18,661 -36.81%
NP -114,364 8,591 4,950 81,987 29,381 40,139 -131,910 -2.17%
-
NP to SH -114,311 8,663 5,001 82,034 29,406 40,160 -131,910 -2.17%
-
Tax Rate - 25.71% - 24.64% 36.91% 12.83% - -
Total Cost 366,044 587,502 499,965 890,853 282,638 202,244 287,253 3.79%
-
Net Worth 155,116 416,201 349,226 356,980 288,887 0 -2,266 -
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 155,116 416,201 349,226 356,980 288,887 0 -2,266 -
NOSH 826,405 821,071 848,666 779,432 620,197 160,000 226,666 22.00%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -45.44% 1.44% 0.98% 8.43% 9.42% 16.56% -84.92% -
ROE -73.69% 2.08% 1.43% 22.98% 10.18% 0.00% 0.00% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 30.45 72.60 59.50 124.81 50.31 151.49 68.53 -11.72%
EPS -13.83 1.06 0.59 10.52 4.74 25.10 -58.20 -19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.5069 0.4115 0.458 0.4658 0.00 -0.01 -
Adjusted Per Share Value based on latest NOSH - 779,432
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 25.09 59.43 50.34 97.00 31.11 24.17 15.49 7.69%
EPS -11.40 0.86 0.50 8.18 2.93 4.00 -13.15 -2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.415 0.3482 0.3559 0.288 0.00 -0.0023 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.14 0.66 0.75 0.875 1.48 0.02 0.02 -
P/RPS 0.46 0.91 1.26 0.70 2.94 0.01 0.03 52.15%
P/EPS -1.01 62.55 127.27 8.31 31.21 0.08 -0.03 71.71%
EY -98.80 1.60 0.79 12.03 3.20 1,255.00 -2,909.78 -40.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.30 1.82 1.91 3.18 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 30/05/17 25/05/16 26/05/15 27/05/14 20/05/13 23/05/12 -
Price 0.065 0.63 0.675 0.845 1.58 0.02 0.02 -
P/RPS 0.21 0.87 1.13 0.68 3.14 0.01 0.03 34.87%
P/EPS -0.47 59.71 114.55 8.03 33.32 0.08 -0.03 52.66%
EY -212.80 1.67 0.87 12.46 3.00 1,255.00 -2,909.78 -33.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.24 1.64 1.84 3.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment