[BARAKAH] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 30.89%
YoY- 17.64%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 276,992 274,303 243,253 251,680 260,009 253,475 310,936 -7.43%
PBT -325,301 -72,753 -51,096 -115,306 -166,869 -233,389 -216,722 31.19%
Tax -12,177 -10,856 -10,513 942 1,430 1,326 -25 6161.17%
NP -337,478 -83,609 -61,609 -114,364 -165,439 -232,063 -216,747 34.44%
-
NP to SH -337,456 -83,580 -61,581 -114,311 -165,395 -232,026 -216,697 34.46%
-
Tax Rate - - - - - - - -
Total Cost 614,470 357,912 304,862 366,044 425,448 485,538 527,683 10.71%
-
Net Worth -178,347 94,581 135,982 155,116 160,901 178,668 203,342 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -178,347 94,581 135,982 155,116 160,901 178,668 203,342 -
NOSH 835,786 835,786 835,786 826,405 826,405 826,405 826,405 0.75%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -121.84% -30.48% -25.33% -45.44% -63.63% -91.55% -69.71% -
ROE 0.00% -88.37% -45.29% -73.69% -102.79% -129.86% -106.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 33.35 33.06 29.37 30.45 31.46 30.67 37.66 -7.80%
EPS -40.62 -10.07 -7.44 -13.83 -20.01 -28.08 -26.25 33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2147 0.114 0.1642 0.1877 0.1947 0.2162 0.2463 -
Adjusted Per Share Value based on latest NOSH - 826,405
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.51 27.25 24.16 25.00 25.83 25.18 30.88 -7.43%
EPS -33.52 -8.30 -6.12 -11.35 -16.43 -23.05 -21.52 34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1771 0.0939 0.1351 0.1541 0.1598 0.1775 0.202 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.095 0.06 0.14 0.13 0.255 0.29 -
P/RPS 0.15 0.29 0.20 0.46 0.41 0.83 0.77 -66.49%
P/EPS -0.12 -0.94 -0.81 -1.01 -0.65 -0.91 -1.10 -77.26%
EY -812.48 -106.04 -123.93 -98.80 -153.95 -110.10 -90.51 333.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.37 0.75 0.67 1.18 1.18 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.03 0.06 0.09 0.065 0.14 0.095 0.275 -
P/RPS 0.09 0.18 0.31 0.21 0.44 0.31 0.73 -75.32%
P/EPS -0.07 -0.60 -1.21 -0.47 -0.70 -0.34 -1.05 -83.63%
EY -1,354.13 -167.90 -82.62 -212.80 -142.96 -295.54 -95.45 488.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.55 0.35 0.72 0.44 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment