[HANDAL] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -129.6%
YoY- 93.32%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 20,739 63,920 87,804 50,913 57,815 105,418 119,301 -19.63%
PBT -3,057 -17,637 -20,021 -11,217 -6,130 -2,021 11,122 -
Tax 130 -214 -139 65 -537 -4,368 -5,330 -
NP -2,927 -17,851 -20,160 -11,152 -6,667 -6,389 5,792 -
-
NP to SH -1,584 -18,718 -22,574 -10,158 -6,658 -6,306 5,856 -
-
Tax Rate - - - - - - 47.92% -
Total Cost 23,666 81,771 107,964 62,065 64,482 111,807 113,509 -17.78%
-
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 96,600 -10.17%
Dividend
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 96,600 -10.17%
NOSH 266,738 228,891 218,826 175,968 160,000 160,000 140,000 8.38%
Ratio Analysis
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -14.11% -27.93% -22.96% -21.90% -11.53% -6.06% 4.85% -
ROE -3.87% -24.22% -24.02% -12.00% -6.95% -6.06% 6.06% -
Per Share
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.62 28.94 40.18 31.88 36.20 65.89 85.22 -24.88%
EPS -0.66 -8.48 -10.33 -6.36 -4.17 -3.94 4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.35 0.43 0.53 0.60 0.65 0.69 -16.05%
Adjusted Per Share Value based on latest NOSH - 266,738
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.05 15.57 21.38 12.40 14.08 25.67 29.05 -19.63%
EPS -0.39 -4.56 -5.50 -2.47 -1.62 -1.54 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.1882 0.2288 0.2061 0.2333 0.2533 0.2352 -10.17%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/09/23 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.11 0.23 0.20 0.35 0.25 0.25 0.315 -
P/RPS 1.28 0.79 0.50 1.10 0.69 0.38 0.37 16.76%
P/EPS -16.71 -2.71 -1.94 -5.50 -6.00 -6.34 7.53 -
EY -5.98 -36.85 -51.65 -18.17 -16.68 -15.77 13.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.47 0.66 0.42 0.38 0.46 4.41%
Price Multiplier on Announcement Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/23 28/05/21 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 -
Price 0.13 0.22 0.235 0.335 0.225 0.22 0.395 -
P/RPS 1.51 0.76 0.58 1.05 0.62 0.33 0.46 16.00%
P/EPS -19.75 -2.60 -2.27 -5.27 -5.40 -5.58 9.44 -
EY -5.06 -38.53 -43.96 -18.99 -18.53 -17.91 10.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.55 0.63 0.37 0.34 0.57 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment