[HANDAL] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -62.58%
YoY- 117.88%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 19,171 47,898 71,322 65,020 38,872 64,358 73,576 -15.46%
PBT 4,802 2,062 -6,608 -12,152 -2,258 -7,429 6,008 -2.76%
Tax 0 -236 -64 33 -126 -1,783 -2,933 -
NP 4,802 1,826 -6,672 -12,119 -2,384 -9,212 3,075 5.72%
-
NP to SH 4,802 -1,330 -7,899 -11,117 -2,383 -9,176 3,106 5.59%
-
Tax Rate 0.00% 11.45% - - - - 48.82% -
Total Cost 14,369 46,072 77,994 77,139 41,256 73,570 70,501 -18.01%
-
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 110,471 -11.66%
Dividend
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 110,471 -11.66%
NOSH 266,738 228,891 218,826 175,968 160,000 160,000 160,103 6.58%
Ratio Analysis
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.05% 3.81% -9.35% -18.64% -6.13% -14.31% 4.18% -
ROE 11.74% -1.72% -8.41% -13.14% -2.49% -8.82% 2.81% -
Per Share
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.97 21.69 32.64 40.72 24.34 40.22 45.96 -19.65%
EPS 2.00 -0.61 -3.05 -7.59 -1.49 -5.73 1.94 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.35 0.43 0.53 0.60 0.65 0.69 -16.05%
Adjusted Per Share Value based on latest NOSH - 266,738
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.67 11.66 17.37 15.83 9.47 15.67 17.92 -15.46%
EPS 1.17 -0.32 -1.92 -2.71 -0.58 -2.23 0.76 5.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.1882 0.2288 0.2061 0.2333 0.2533 0.269 -11.67%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/09/23 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.11 0.23 0.20 0.35 0.25 0.25 0.315 -
P/RPS 1.38 1.06 0.61 0.86 1.03 0.62 0.69 9.04%
P/EPS 5.51 -38.19 -5.53 -5.03 -16.75 -4.36 16.24 -12.63%
EY 18.14 -2.62 -18.07 -19.89 -5.97 -22.94 6.16 14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.47 0.66 0.42 0.38 0.46 4.41%
Price Multiplier on Announcement Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/23 28/05/21 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 -
Price 0.13 0.215 0.235 0.335 0.225 0.22 0.395 -
P/RPS 1.63 0.99 0.72 0.82 0.92 0.55 0.86 8.31%
P/EPS 6.52 -35.70 -6.50 -4.81 -15.08 -3.84 20.36 -13.25%
EY 15.35 -2.80 -15.38 -20.78 -6.63 -26.07 4.91 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.55 0.63 0.37 0.34 0.57 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment