[HANDAL] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -75.06%
YoY- 123.84%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 9,596 25,561 38,741 68,128 129,312 54,128 57,304 -21.18%
PBT -12,808 6,402 -13,624 1,220 12,712 -9,650 3,884 -
Tax 0 0 704 -612 0 44 -1,248 -
NP -12,808 6,402 -12,920 608 12,712 -9,606 2,636 -
-
NP to SH -8,536 6,402 -11,193 -1,484 5,628 -8,481 2,636 -
-
Tax Rate - 0.00% - 50.16% 0.00% - 32.13% -
Total Cost 22,404 19,158 51,661 67,520 116,600 63,734 54,668 -11.20%
-
Net Worth 12,311 40,915 73,949 78,665 102,702 89,426 99,007 -24.24%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 12,311 40,915 73,949 78,665 102,702 89,426 99,007 -24.24%
NOSH 410,384 266,738 231,091 218,826 218,826 160,000 160,000 13.36%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin -133.47% 25.05% -33.35% 0.89% 9.83% -17.75% 4.60% -
ROE -69.33% 15.65% -15.14% -1.89% 5.48% -9.48% 2.66% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 2.34 10.62 16.76 31.18 59.18 33.90 35.88 -30.48%
EPS -2.08 2.67 -4.84 -0.68 5.80 -5.31 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.17 0.32 0.36 0.47 0.56 0.62 -33.19%
Adjusted Per Share Value based on latest NOSH - 266,738
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 2.34 6.23 9.44 16.60 31.51 13.19 13.96 -21.17%
EPS -2.08 1.56 -2.73 -0.36 1.37 -2.07 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0997 0.1802 0.1917 0.2503 0.2179 0.2413 -24.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.05 0.11 0.15 0.19 0.375 0.40 0.285 -
P/RPS 2.14 1.04 0.89 0.61 0.63 1.18 0.79 14.19%
P/EPS -2.40 4.13 -3.10 -27.98 14.56 -7.53 17.27 -
EY -41.60 24.18 -32.29 -3.57 6.87 -13.28 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.65 0.47 0.53 0.80 0.71 0.46 18.73%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 28/11/24 29/11/23 30/05/22 30/11/20 25/11/19 28/11/18 15/05/17 -
Price 0.06 0.13 0.14 0.195 0.37 0.35 0.30 -
P/RPS 2.57 1.22 0.84 0.63 0.63 1.03 0.84 16.06%
P/EPS -2.88 4.89 -2.89 -28.71 14.37 -6.59 18.17 -
EY -34.67 20.46 -34.60 -3.48 6.96 -15.17 5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.76 0.44 0.54 0.79 0.63 0.48 20.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment